Vertraagde tijd
Deutsche Boerse AG
09:08:27 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,55
EUR
|
-1,50%
|
|
-2,96%
|
-33,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
159.170
|
150.536
|
149.275
|
183.900
|
427.929
|
295.398
|
-
|
-
|
Bedrijfswaarde
1 |
161.911
|
165.096
|
168.772
|
183.900
|
463.075
|
324.408
|
320.106
|
300.686
|
K/w-verhouding
|
19,5
x
|
26,1
x
|
13,3
x
|
9,52
x
|
31,3
x
|
20,5
x
|
14,4
x
|
9,82
x
|
Dividendrendement
|
1,37%
|
-
|
1,51%
|
-
|
-
|
0,85%
|
1,7%
|
3,4%
|
Marktkapitalisatie/omzet
|
1,55
x
|
1,59
x
|
1,19
x
|
1,01
x
|
2,16
x
|
1,38
x
|
1,28
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
1,58
x
|
1,74
x
|
1,35
x
|
1,01
x
|
2,33
x
|
1,52
x
|
1,39
x
|
1,22
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
14,7
x
|
10,5
x
|
5,87
x
|
15,3
x
|
10,1
x
|
8,92
x
|
7,34
x
|
Bedrijfswaarde/FCF
|
-
|
26,9
x
|
-
|
-
|
55,6
x
|
27,5
x
|
25,7
x
|
24,1
x
|
FCF Yield
|
-
|
3,72%
|
-
|
-
|
1,8%
|
3,63%
|
3,89%
|
4,15%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
2.279.713
|
2.267.789
|
2.255.249
|
2.248.991
|
2.257.128
|
2.256.325
|
-
|
-
|
Referentieprijs
2 |
69,82
|
66,38
|
66,19
|
81,77
|
189,6
|
130,9
|
130,9
|
130,9
|
Datum van publicatie
|
20-02-20
|
15-02-21
|
01-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
102.478
|
94.684
|
124.926
|
181.539
|
198.461
|
213.489
|
230.212
|
247.180
|
EBITDA
1 |
14.481
|
11.206
|
16.049
|
31.324
|
30.278
|
31.978
|
35.905
|
40.952
|
Bedrijfsresultaat (EBIT)
1 |
11.453
|
7.768
|
13.307
|
26.292
|
24.415
|
26.386
|
29.793
|
34.327
|
Operationele Marge
|
11,18%
|
8,2%
|
10,65%
|
14,48%
|
12,3%
|
12,36%
|
12,94%
|
13,89%
|
Resultaat voor belastingen (EBT)
|
11.964
|
9.229
|
15.202
|
24.523
|
19.627
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
8.173
|
5.777
|
11.238
|
19.332
|
13.636
|
15.714
|
19.793
|
25.496
|
Nettomarge
|
7,97%
|
6,1%
|
9%
|
10,65%
|
6,87%
|
7,36%
|
8,6%
|
10,31%
|
WPA
2 |
3,580
|
2,540
|
4,960
|
8,590
|
6,050
|
6,400
|
9,070
|
13,33
|
Free Cash Flow
1 |
-
|
6.142
|
-
|
-
|
8.322
|
11.778
|
12.447
|
12.488
|
FCF-marge
|
-
|
6,49%
|
-
|
-
|
4,19%
|
5,52%
|
5,41%
|
5,05%
|
Kasstroomconversie (ebitda)
|
-
|
54,81%
|
-
|
-
|
27,49%
|
36,83%
|
34,67%
|
30,49%
|
Kasstroomconversie (nettowinst)
|
-
|
106,32%
|
-
|
-
|
61,03%
|
74,95%
|
62,88%
|
48,98%
|
Dividend per aandeel
2 |
0,9600
|
-
|
1,000
|
-
|
-
|
1,110
|
2,230
|
4,450
|
Datum van publicatie
|
20-02-20
|
15-02-21
|
01-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
37.866
|
34.544
|
49.198
|
49.021
|
48.278
|
45.728
|
EBITDA
1 |
4.819
|
4.766
|
6.732
|
7.561
|
7.673
|
7.083
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.046
|
3.037
|
3.427
|
3.870
|
3.454
|
2.817
|
Nettomarge
|
10,69%
|
8,79%
|
6,97%
|
7,89%
|
7,15%
|
6,16%
|
WPA
2 |
1,790
|
1,350
|
1,520
|
1,720
|
1,540
|
1,250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-02-22
|
25-04-22
|
25-07-22
|
25-04-23
|
24-07-23
|
23-10-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.741
|
14.560
|
19.497
|
-
|
35.146
|
29.010
|
24.708
|
5.288
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1893
x
|
1,299
x
|
1,215
x
|
-
|
1,161
x
|
0,9072
x
|
0,6881
x
|
0,1291
x
|
Free Cash Flow
1 |
-
|
6.142
|
-
|
-
|
8.322
|
11.778
|
12.447
|
12.488
|
ROE (netto-inkomsten/eigen vermogen)
|
9,55%
|
6,47%
|
11,4%
|
-
|
10,9%
|
10,6%
|
10,8%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
5,56%
|
5,7%
|
6,2%
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
245.044
|
275.675
|
319.247
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
4,300
|
3,990
|
1,390
|
-
|
5,950
|
-
|
-
|
-
|
Capex
1 |
3.683
|
4.581
|
1.416
|
-
|
5.077
|
7.720
|
8.817
|
9.726
|
Capex/omzet
|
3,59%
|
4,84%
|
1,13%
|
-
|
2,56%
|
3,62%
|
3,83%
|
3,93%
|
Datum van publicatie
|
20-02-20
|
15-02-21
|
01-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
130,9
MXN Gemiddelde koersdoel
123,3
MXN Spread / Gemiddelde doel -5,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,23% | 885 mld. | | +1,90% | 243 mld. | | +25,68% | 176 mld. | | +2,45% | 139 mld. | | +79,65% | 102 mld. | | -9,11% | 71,28 mld. | | -4,98% | 56,14 mld. | | +107,50% | 34,93 mld. | | -35,64% | 32,83 mld. |
consumenten goederen conglomeraten
|