Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
793
JPY
|
-1,00%
|
|
-1,49%
|
+9,23%
|
Fiscaal tijdperk: Oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.226
|
12.623
|
19.574
|
19.512
|
20.143
|
24.848
|
Bedrijfswaarde
1 |
10.388
|
14.952
|
29.042
|
20.532
|
18.533
|
57.168
|
K/w-verhouding
|
10,1
x
|
11,7
x
|
10,8
x
|
10,1
x
|
7,06
x
|
24,1
x
|
Dividendrendement
|
1,62%
|
2,68%
|
2,56%
|
3,16%
|
4,07%
|
4,06%
|
Marktkapitalisatie/omzet
|
0,67
x
|
0,54
x
|
0,74
x
|
0,57
x
|
0,5
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,64
x
|
1,1
x
|
0,6
x
|
0,46
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
6,07
x
|
8,26
x
|
9,93
x
|
5,58
x
|
3,88
x
|
25
x
|
Bedrijfswaarde/FCF
|
2,04
x
|
-5,71
x
|
-4,75
x
|
2,11
x
|
5,53
x
|
-1,72
x
|
FCF Yield
|
49,1%
|
-17,5%
|
-21,1%
|
47,3%
|
18,1%
|
-58,1%
|
Price to Book
|
1,77
x
|
1,8
x
|
2,33
x
|
2,12
x
|
1,76
x
|
2,14
x
|
Aantal aandelen (in duizenden)
|
29.120
|
28.770
|
29.479
|
28.652
|
28.734
|
28.793
|
Referentieprijs
2 |
385,5
|
438,8
|
664,0
|
681,0
|
701,0
|
863,0
|
Datum van publicatie
|
31-01-19
|
30-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
30-01-24
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.817
|
23.376
|
26.323
|
34.216
|
40.048
|
22.190
|
EBITDA
1 |
1.711
|
1.811
|
2.926
|
3.681
|
4.775
|
2.286
|
Bedrijfsresultaat (EBIT)
1 |
1.678
|
1.755
|
2.830
|
3.437
|
4.612
|
2.141
|
Operationele Marge
|
9,98%
|
7,51%
|
10,75%
|
10,05%
|
11,52%
|
9,65%
|
Resultaat voor belastingen (EBT)
1 |
1.566
|
1.650
|
2.643
|
2.982
|
4.247
|
1.672
|
Nettowinst (verlies)
1 |
1.071
|
1.127
|
1.826
|
1.962
|
2.858
|
1.030
|
Nettomarge
|
6,37%
|
4,82%
|
6,94%
|
5,73%
|
7,14%
|
4,64%
|
WPA
2 |
38,02
|
37,58
|
61,20
|
67,24
|
99,34
|
35,77
|
Free Cash Flow
1 |
5.098
|
-2.617
|
-6.115
|
9.712
|
3.352
|
-33.188
|
FCF-marge
|
30,32%
|
-11,2%
|
-23,23%
|
28,39%
|
8,37%
|
-149,56%
|
Kasstroomconversie (ebitda)
|
297,96%
|
-
|
-
|
263,85%
|
70,21%
|
-
|
Kasstroomconversie (nettowinst)
|
476,02%
|
-
|
-
|
495,02%
|
117,3%
|
-
|
Dividend per aandeel
2 |
6,250
|
11,75
|
17,00
|
21,50
|
28,50
|
35,00
|
Datum van publicatie
|
31-01-19
|
30-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
30-01-24
|
Fiscaal tijdperk: oktober |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
7.994
|
19.669
|
1.831
|
25.083
|
3.142
|
2.955
|
10.712
|
3.680
|
3.102
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
652
|
2.167
|
-195
|
3.319
|
16
|
53
|
1.282
|
271
|
158
|
Operationele Marge
|
8,16%
|
11,02%
|
-10,65%
|
13,23%
|
0,51%
|
1,79%
|
11,97%
|
7,36%
|
5,09%
|
Resultaat voor belastingen (EBT)
1 |
576
|
2.029
|
-238
|
3.104
|
4
|
15
|
1.192
|
192
|
31
|
Nettowinst (verlies)
1 |
388
|
1.380
|
-243
|
2.132
|
-2
|
3
|
781
|
121
|
-6
|
Nettomarge
|
4,85%
|
7,02%
|
-13,27%
|
8,5%
|
-0,06%
|
0,1%
|
7,29%
|
3,29%
|
-0,19%
|
WPA
2 |
13,35
|
46,85
|
-8,500
|
74,36
|
-0,1250
|
0,1400
|
27,16
|
4,210
|
-0,2200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-06-20
|
09-06-21
|
14-03-22
|
13-06-22
|
13-09-22
|
13-03-23
|
12-06-23
|
11-09-23
|
14-03-24
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
2.329
|
9.468
|
1.020
|
-
|
32.320
|
Nettokaspositie
1 |
838
|
-
|
-
|
-
|
1.610
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,286
x
|
3,236
x
|
0,2771
x
|
-
|
14,14
x
|
Free Cash Flow
1 |
5.098
|
-2.617
|
-6.115
|
9.712
|
3.352
|
-33.188
|
ROE (netto-inkomsten/eigen vermogen)
|
22,3%
|
16,9%
|
23,7%
|
22,3%
|
27,6%
|
8,93%
|
ROA (netto-inkomsten/totale activa)
|
8,37%
|
7,94%
|
8,61%
|
9,27%
|
12,8%
|
3,43%
|
Totale activa
1 |
12.789
|
14.192
|
21.218
|
21.172
|
22.258
|
30.000
|
Nettoactief per aandeel
2 |
218,0
|
244,0
|
285,0
|
321,0
|
399,0
|
403,0
|
Cashflow per aandeel
2 |
200,0
|
173,0
|
224,0
|
278,0
|
406,0
|
280,0
|
Capex
|
-
|
40
|
5
|
38
|
1
|
23
|
Capex/omzet
|
-
|
0,17%
|
0,02%
|
0,11%
|
0%
|
0,1%
|
Datum van publicatie
|
31-01-19
|
30-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
30-01-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,23% | 148 mln. | | -29,16% | 11,33 mld. | | +7,58% | 10,67 mld. | | -24,06% | 7,72 mld. | | -5,56% | 7,06 mld. | | -0,34% | 6,5 mld. | | +2,87% | 6,47 mld. | | +15,37% | 3,72 mld. | | -4,29% | 3,68 mld. | | +27,20% | 3,32 mld. |
residentieel onroerend goed ontwikkeling
|