GMO PAYMENT GATEWAY, INC. Toevoegen aan een lijst
Financiën GMO Payment Gateway, Inc. Deutsche Boerse AG
Aandelen
3RH
JP3385890003
Bedrijfsondersteunende diensten
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 51,75 EUR | -1,43% |
|
+10,76% | -15,32% |
| 26/02 | GMO PAYMENT GATEWAY, INC. : Jefferies & Co. herhaalt koopadvies | ZM |
| 2023 | GMO PAYMENT GATEWAY, INC. : Jefferies & Co. herhaalt koopadvies voor het aandeel | ZM |
Totale waarde
| Fiscaal tijdperk: Septiembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 531.851 | 827.109 | 1.075.448 | 754.633 | 620.164 | 690.291 | - | - |
| Bedrijfswaarde 1 | 497.036 | 767.024 | 986.083 | 663.665 | 515.856 | 573.848 | 560.621 | 545.797 |
| K/w-verhouding | 101 x | 108 x | 120 x | 31,2 x | 46 x | 41,9 x | 33,4 x | 27,2 x |
| Dividendrendement | 0,5% | 0,46% | 0,42% | 1,61% | 1,09% | 1,18% | 1,43% | 1,74% |
| Marktkapitalisatie/omzet | 16,6 x | 25 x | 25,8 x | 15 x | 9,83 x | 9,28 x | 7,82 x | 6,56 x |
| Bedrijfswaarde/omzet | 15,5 x | 23,2 x | 23,7 x | 13,2 x | 8,17 x | 7,72 x | 6,35 x | 5,18 x |
| Bedrijfswaarde/EBITDA | 52,8 x | 64,4 x | 66,3 x | 36,1 x | 22,7 x | 20,1 x | 16,3 x | 13,2 x |
| Bedrijfswaarde/FCF | -2.471 x | 17,3 x | -115 x | 127 x | 21,6 x | 40,4 x | 31 x | 25,7 x |
| FCF Yield | -0,04% | 5,76% | -0,87% | 0,79% | 4,63% | 2,47% | 3,23% | 3,89% |
| Price to Book | 20,1 x | 26,1 x | 19,3 x | 8,66 x | 6,72 x | 6,76 x | 5,99 x | 5,21 x |
| Aantal aandelen (in duizenden) | 73.562 | 73.586 | 75.843 | 75.843 | 75.842 | 75.848 | - | - |
| Referentieprijs 2 | 7.230 | 11.240 | 14.180 | 9.950 | 8.177 | 9.101 | 9.101 | 9.101 |
| Datum van publicatie | 12-11-19 | 11-11-20 | 11-11-21 | 14-11-22 | 13-11-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Septiembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 32.121 | 33.046 | 41.667 | 50.298 | 63.119 | 74.347 | 88.274 | 105.271 |
| EBITDA 1 | 9.415 | 11.909 | 14.884 | 18.397 | 22.725 | 28.528 | 34.305 | 41.295 |
| Bedrijfsresultaat (EBIT) 1 | 8.301 | 10.388 | 12.987 | 16.249 | 20.312 | 25.254 | 31.364 | 38.349 |
| Operationele Marge | 25,84% | 31,43% | 31,17% | 32,31% | 32,18% | 33,97% | 35,53% | 36,43% |
| Resultaat voor belastingen (EBT) 1 | 8.039 | 10.989 | 13.285 | 34.756 | 20.636 | 25.113 | 31.574 | 38.401 |
| Nettowinst (verlies) 1 | 5.267 | 7.624 | 8.818 | 24.152 | 13.475 | 16.204 | 20.479 | 25.067 |
| Nettomarge | 16,4% | 23,07% | 21,16% | 48,02% | 21,35% | 21,79% | 23,2% | 23,81% |
| WPA 2 | 71,61 | 103,6 | 118,0 | 318,4 | 177,7 | 217,1 | 272,6 | 334,2 |
| Free Cash Flow 1 | -201,2 | 44.217 | -8.574 | 5.212 | 23.891 | 14.190 | 18.082 | 21.228 |
| FCF-marge | -0,63% | 133,8% | -20,58% | 10,36% | 37,85% | 19,09% | 20,48% | 20,17% |
| Kasstroomconversie (ebitda) | - | 371,3% | - | 28,33% | 105,13% | 49,74% | 52,71% | 51,41% |
| Kasstroomconversie (nettowinst) | - | 579,97% | - | 21,58% | 177,3% | 87,57% | 88,3% | 84,69% |
| Dividend per aandeel 2 | 36,00 | 52,00 | 59,00 | 160,0 | 89,00 | 107,4 | 130,5 | 158,2 |
| Datum van publicatie | 12-11-19 | 11-11-20 | 11-11-21 | 14-11-22 | 13-11-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Septiembre | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 18.386 | 14.660 | 19.888 | 11.857 | 12.202 | 24.059 | 12.897 | 13.342 | 26.239 | 14.813 | 15.641 | 30.454 | 16.546 | 16.119 | 17.785 | 18.314 | 36.099 | 18.985 | 19.407 | 20.897 | 20.906 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.704 | 5.684 | 6.593 | 4.116 | 4.160 | 8.276 | 4.512 | 3.461 | 7.973 | 5.090 | 5.260 | 10.350 | 5.672 | 4.290 | 5.830 | 6.822 | 12.652 | 6.822 | 5.841 | 7.845 | 8.101 |
| Operationele Marge | 25,58% | 38,77% | 33,15% | 34,71% | 34,09% | 34,4% | 34,98% | 25,94% | 30,39% | 34,36% | 33,63% | 33,99% | 34,28% | 26,61% | 32,78% | 37,25% | 35,05% | 35,93% | 30,1% | 37,54% | 38,75% |
| Resultaat voor belastingen (EBT) | 5.247 | 5.742 | 6.638 | 4.299 | 4.392 | 8.691 | 21.809 | 4.256 | - | 4.687 | 5.169 | 9.856 | 6.098 | 4.682 | 5.919 | 7.199 | 13.118 | - | - | - | - |
| Nettowinst (verlies) | 3.408 | 4.216 | 4.169 | 2.517 | 3.001 | 5.518 | 15.611 | 3.023 | - | 2.447 | 3.682 | 6.129 | 4.386 | 2.960 | 3.447 | - | 8.328 | - | - | - | - |
| Nettomarge | 18,54% | 28,76% | 20,96% | 21,23% | 24,59% | 22,94% | 121,04% | 22,66% | - | 16,52% | 23,54% | 20,13% | 26,51% | 18,36% | 19,38% | - | 23,07% | - | - | - | - |
| WPA 2 | 46,33 | - | 56,37 | 33,19 | 39,58 | 72,77 | 205,8 | 39,85 | - | 32,27 | 48,54 | 80,81 | 57,84 | 39,03 | 45,46 | 64,35 | 109,8 | 59,33 | 57,87 | 66,26 | 70,85 |
| Dividend per aandeel | - | - | - | - | - | - | - | 160,0 | - | - | - | - | - | 89,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 12-05-20 | 11-11-20 | 12-05-21 | 10-02-22 | 12-05-22 | 12-05-22 | 08-08-22 | 14-11-22 | 14-11-22 | 13-02-23 | 11-05-23 | 11-05-23 | 09-08-23 | 13-11-23 | 13-02-24 | 10-05-24 | 10-05-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Septiembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 34.815 | 60.085 | 89.365 | 90.968 | 104.308 | 116.443 | 129.670 | 144.494 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -201 | 44.217 | -8.574 | 5.212 | 23.891 | 14.190 | 18.083 | 21.229 |
| ROE (netto-inkomsten/eigen vermogen) | 20,5% | 26,2% | 20,1% | 33,8% | 15% | 17,1% | 19,4% | 21,1% |
| ROA (netto-inkomsten/totale activa) | 6,26% | 6,62% | 6,52% | 14,2% | 7,3% | 5,4% | 6,26% | 6,86% |
| Totale activa 1 | 84.141 | 115.172 | 135.233 | 169.855 | 184.714 | 300.066 | 326.986 | 365.407 |
| Nettoactief per aandeel 2 | 360,0 | 431,0 | 736,0 | 1.149 | 1.217 | 1.347 | 1.519 | 1.748 |
| Cashflow per aandeel 2 | 86,70 | 124,0 | 143,0 | 347,0 | 209,0 | 83,50 | 150,0 | 189,0 |
| Capex 1 | 1.513 | 4.971 | 1.923 | 2.971 | 4.628 | 4.632 | 5.192 | 5.772 |
| Capex/omzet | 4,71% | 15,04% | 4,61% | 5,91% | 7,33% | 6,23% | 5,88% | 5,48% |
| Datum van publicatie | 12-11-19 | 11-11-20 | 11-11-21 | 14-11-22 | 13-11-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
10
Laatste slotkoers
9.101
JPY
Gemiddelde koersdoel
10.682
JPY
Spread / Gemiddelde doel
+17,37%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,23% | 87,23 mld. | |
| -4,95% | 61,06 mld. | |
| -18,05% | 39,33 mld. | |
| -25,34% | 24,2 mld. | |
| -4,73% | 18,92 mld. | |
| -25,45% | 10,75 mld. | |
| -21,22% | 8,88 mld. | |
| -22,28% | 7,95 mld. | |
| -10,34% | 7,31 mld. |
- Beurs
- Aandelen
- Koers 3769
- Koers 3RH
- Financiën GMO Payment Gateway, Inc.
