Beurs gesloten -
Euronext Paris
13:31:14 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74,5
EUR
|
-4,49%
|
|
-4,49%
|
-25,50%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
113,5
|
125,4
|
130,1
|
118,8
|
87,96
|
107,6
|
Bedrijfswaarde
1 |
38,49
|
58,09
|
63,84
|
63,97
|
29,14
|
50,87
|
K/w-verhouding
|
18,8
x
|
28,9
x
|
49,2
x
|
98,4
x
|
37,7
x
|
66,7
x
|
Dividendrendement
|
2,21%
|
2%
|
1,25%
|
0,65%
|
1,63%
|
1,33%
|
Marktkapitalisatie/omzet
|
2,57
x
|
3,22
x
|
3,92
x
|
3,58
x
|
2,32
x
|
2,68
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
1,49
x
|
1,93
x
|
1,93
x
|
0,77
x
|
1,27
x
|
Bedrijfswaarde/EBITDA
|
5,3
x
|
9,99
x
|
18,8
x
|
34,9
x
|
10,1
x
|
29,1
x
|
Bedrijfswaarde/FCF
|
19,4
x
|
-14,2
x
|
23,5
x
|
-14,2
x
|
6,49
x
|
-32,7
x
|
FCF Yield
|
5,17%
|
-7,03%
|
4,25%
|
-7,05%
|
15,4%
|
-3,06%
|
Price to Book
|
1,42
x
|
1,5
x
|
1,62
x
|
1,66
x
|
1,21
x
|
1,48
x
|
Aantal aandelen (in duizenden)
|
1.195
|
1.194
|
1.162
|
1.100
|
1.100
|
1.098
|
Referentieprijs
2 |
95,00
|
105,0
|
112,0
|
108,0
|
80,00
|
98,00
|
Datum van publicatie
|
31-01-19
|
01-02-20
|
30-01-21
|
31-01-22
|
31-01-23
|
31-01-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
44,19
|
39,01
|
33,16
|
33,15
|
37,92
|
40,2
|
EBITDA
1 |
7,269
|
5,813
|
3,394
|
1,83
|
2,88
|
1,749
|
Bedrijfsresultaat (EBIT)
1 |
6,932
|
5,514
|
3,07
|
1,563
|
2,583
|
1,442
|
Operationele Marge
|
15,69%
|
14,14%
|
9,26%
|
4,72%
|
6,81%
|
3,59%
|
Resultaat voor belastingen (EBT)
1 |
8,076
|
5,684
|
3,547
|
1,768
|
2,826
|
2,243
|
Nettowinst (verlies)
1 |
6,031
|
4,231
|
2,606
|
1,206
|
2,328
|
1,618
|
Nettomarge
|
13,65%
|
10,85%
|
7,86%
|
3,64%
|
6,14%
|
4,03%
|
WPA
2 |
5,040
|
3,633
|
2,276
|
1,098
|
2,120
|
1,470
|
Free Cash Flow
1 |
1,989
|
-4,083
|
2,713
|
-4,51
|
4,492
|
-1,557
|
FCF-marge
|
4,5%
|
-10,47%
|
8,18%
|
-13,61%
|
11,84%
|
-3,87%
|
Kasstroomconversie (ebitda)
|
27,36%
|
-
|
79,93%
|
-
|
155,97%
|
-
|
Kasstroomconversie (nettowinst)
|
32,97%
|
-
|
104,1%
|
-
|
192,92%
|
-
|
Dividend per aandeel
2 |
2,100
|
2,100
|
1,400
|
0,7000
|
1,300
|
1,300
|
Datum van publicatie
|
31-01-19
|
01-02-20
|
30-01-21
|
31-01-22
|
31-01-23
|
31-01-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
75
|
67,3
|
66,3
|
54,8
|
58,8
|
56,8
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,99
|
-4,08
|
2,71
|
-4,51
|
4,49
|
-1,56
|
ROE (netto-inkomsten/eigen vermogen)
|
7,73%
|
5,25%
|
3,25%
|
1,6%
|
3,24%
|
2,23%
|
ROA (netto-inkomsten/totale activa)
|
4,01%
|
3,2%
|
1,91%
|
1,02%
|
1,81%
|
1%
|
Totale activa
1 |
150,5
|
132
|
136,2
|
117,7
|
128,7
|
161,4
|
Nettoactief per aandeel
2 |
66,80
|
70,00
|
69,00
|
65,00
|
65,90
|
66,10
|
Cashflow per aandeel
2 |
62,80
|
57,80
|
57,90
|
49,90
|
53,50
|
51,60
|
Capex
1 |
0,52
|
0,1
|
0,3
|
0,36
|
0,47
|
0,32
|
Capex/omzet
|
1,17%
|
0,25%
|
0,92%
|
1,08%
|
1,23%
|
0,79%
|
Datum van publicatie
|
31-01-19
|
01-02-20
|
30-01-21
|
31-01-22
|
31-01-23
|
31-01-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,50% | 91,66 mln. | | +65,07% | 88,07 mld. | | -6,11% | 27,34 mld. | | -0,74% | 21,49 mld. | | +2,40% | 18,12 mld. | | -16,03% | 14,43 mld. | | +12,58% | 10,13 mld. | | +8,70% | 9,94 mld. | | -12,36% | 9,79 mld. | | +20,74% | 9,64 mld. |
Computerhardware - Andere
|