slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
114.300
KRW
|
-0,70%
|
|
+2,05%
|
-8,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.512.246
|
4.633.750
|
2.488.073
|
1.478.007
|
1.432.354
|
1.304.526
|
-
|
-
|
Bedrijfswaarde
2 |
1.820
|
4.890
|
2.808
|
1.948
|
1.432
|
1.921
|
1.867
|
1.960
|
K/w-verhouding
|
-415
x
|
57,2
x
|
20,2
x
|
22,6
x
|
-53,8
x
|
45,6
x
|
27,5
x
|
22,7
x
|
Dividendrendement
|
0,75%
|
0,37%
|
0,92%
|
1,54%
|
-
|
1,49%
|
1,49%
|
1,31%
|
Marktkapitalisatie/omzet
|
1,1
x
|
3,08
x
|
1,62
x
|
0,86
x
|
0,88
x
|
0,75
x
|
0,7
x
|
0,68
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
3,25
x
|
1,83
x
|
1,14
x
|
0,88
x
|
1,1
x
|
1,01
x
|
1,02
x
|
Bedrijfswaarde/EBITDA
|
22,8
x
|
49,4
x
|
21,7
x
|
13,3
x
|
13
x
|
14,4
x
|
11,7
x
|
12
x
|
Bedrijfswaarde/FCF
|
-20,9
x
|
-104
x
|
119
x
|
31,9
x
|
-
|
-7.686
x
|
33,9
x
|
49
x
|
FCF Yield
|
-4,79%
|
-0,96%
|
0,84%
|
3,14%
|
-
|
-0,01%
|
2,95%
|
2,04%
|
Price to Book
|
1,44
x
|
4,14
x
|
1,95
x
|
1,11
x
|
-
|
1
x
|
0,94
x
|
0,94
x
|
Aantal aandelen (in duizenden)
|
11.413
|
11.413
|
11.413
|
11.413
|
11.413
|
11.413
|
-
|
-
|
Referentieprijs
3 |
132.500
|
406.000
|
218.000
|
129.500
|
125.500
|
114.300
|
114.300
|
114.300
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
14-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.370
|
1.504
|
1.538
|
1.711
|
1.627
|
1.744
|
1.855
|
1.919
|
EBITDA
1 |
79,94
|
99,04
|
129,6
|
146,4
|
110,3
|
133,7
|
160
|
163
|
Bedrijfsresultaat (EBIT)
1 |
40,26
|
50,25
|
73,66
|
81,26
|
34,44
|
62,77
|
88,77
|
100
|
Operationele Marge
|
2,94%
|
3,34%
|
4,79%
|
4,75%
|
2,12%
|
3,6%
|
4,79%
|
5,21%
|
Resultaat voor belastingen (EBT)
1 |
-6,142
|
104,5
|
172,6
|
85,73
|
-27,13
|
44,74
|
68,37
|
94
|
Nettowinst (verlies)
1 |
-3,638
|
89,27
|
136,9
|
65,45
|
-19,81
|
29,18
|
48,58
|
59
|
Nettomarge
|
-0,27%
|
5,94%
|
8,91%
|
3,82%
|
-1,22%
|
1,67%
|
2,62%
|
3,07%
|
WPA
2 |
-319,0
|
7.101
|
10.796
|
5.735
|
-2.333
|
2.507
|
4.158
|
5.035
|
Free Cash Flow
3 |
-87.163
|
-46.902
|
23.658
|
61.158
|
-
|
-250
|
55.140
|
40.000
|
FCF-marge
|
-6.363,62%
|
-3.118,25%
|
1.538,39%
|
3.573,76%
|
-
|
-14,33%
|
2.973,23%
|
2.084,42%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
18.259,27%
|
41.786,24%
|
-
|
-
|
34.462,5%
|
24.539,88%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
17.274,74%
|
93.438,17%
|
-
|
-
|
113.495,72%
|
67.796,61%
|
Dividend per aandeel
2 |
1.000
|
1.500
|
2.000
|
2.000
|
-
|
1.708
|
1.708
|
1.500
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
14-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
465,7
|
402,3
|
416,9
|
423,2
|
459,7
|
411,5
|
349,5
|
432,9
|
439,4
|
404,9
|
374,8
|
461,9
|
479
|
428,8
|
378
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,6
|
42
|
39,8
|
13,8
|
-
|
Bedrijfsresultaat (EBIT)
1 |
71,5
|
-13,94
|
41,8
|
13,1
|
48,8
|
-22,41
|
-13,6
|
23,7
|
32,8
|
-8,406
|
7,933
|
19
|
29,85
|
4,35
|
3
|
Operationele Marge
|
15,35%
|
-3,46%
|
10,03%
|
3,1%
|
10,62%
|
-5,45%
|
-3,89%
|
5,47%
|
7,46%
|
-2,08%
|
2,12%
|
4,11%
|
6,23%
|
1,01%
|
0,79%
|
Resultaat voor belastingen (EBT)
1 |
79,6
|
59,29
|
-
|
12,3
|
58,7
|
-17,61
|
-21
|
6,3
|
16,8
|
-29,25
|
-13,4
|
9
|
35
|
13
|
-1
|
Nettowinst (verlies)
1 |
53,7
|
65,45
|
-
|
12,9
|
37,5
|
8,621
|
-
|
1,8
|
13,9
|
-19,87
|
4,067
|
6,75
|
16,7
|
3,2
|
-1
|
Nettomarge
|
11,53%
|
16,27%
|
-
|
3,05%
|
8,16%
|
2,1%
|
-
|
0,42%
|
3,16%
|
-4,91%
|
1,09%
|
1,46%
|
3,49%
|
0,75%
|
-0,26%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-11-21
|
14-02-22
|
02-05-22
|
01-08-22
|
01-11-22
|
14-02-23
|
02-05-23
|
01-08-23
|
01-11-23
|
31-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
308
|
256
|
320
|
470
|
-
|
617
|
562
|
655
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,852
x
|
2,587
x
|
2,467
x
|
3,212
x
|
-
|
4,613
x
|
3,513
x
|
4,018
x
|
Free Cash Flow
2 |
-87.163
|
-46.902
|
23.658
|
61.158
|
-
|
-250
|
55.140
|
40.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,35%
|
7,28%
|
9,89%
|
4,53%
|
-1,28%
|
2,58%
|
3,92%
|
4,3%
|
ROA (netto-inkomsten/totale activa)
|
-0,2%
|
4,34%
|
5,34%
|
2,62%
|
-
|
1,25%
|
2,06%
|
2,6%
|
Totale activa
1 |
1.837
|
2.055
|
2.564
|
2.494
|
-
|
2.335
|
2.358
|
2.269
|
Nettoactief per aandeel
3 |
91.888
|
98.003
|
111.693
|
116.370
|
-
|
114.195
|
121.085
|
122.084
|
Cashflow per aandeel
|
3.530
|
3.152
|
11.038
|
10.440
|
-
|
-
|
-
|
-
|
Capex
1 |
127
|
82,9
|
102
|
58
|
-
|
57,4
|
76,5
|
-
|
Capex/omzet
|
9,31%
|
5,51%
|
6,65%
|
3,39%
|
-
|
3,29%
|
4,12%
|
-
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
14-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
114.300
KRW Gemiddelde koersdoel
144.667
KRW Spread / Gemiddelde doel +26,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,92% | 955 mln. | | +33,88% | 664 mld. | | +29,29% | 567 mld. | | -7,23% | 354 mld. | | +19,07% | 330 mld. | | +4,65% | 286 mld. | | +13,79% | 234 mld. | | +4,93% | 199 mld. | | -9,78% | 196 mld. | | -4,75% | 148 mld. |
Farmaceutische producten - Andere
|