Beurs gesloten -
Bombay S.E.
12:00:52 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.748
INR
|
-0,05%
|
|
+2,22%
|
-1,07%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.472
|
41.782
|
90.294
|
101.557
|
82.588
|
97.306
|
-
|
-
|
Bedrijfswaarde
1 |
37.472
|
41.782
|
90.294
|
104.505
|
82.831
|
80.527
|
94.421
|
93.315
|
K/w-verhouding
|
19,6
x
|
18,1
x
|
29,9
x
|
38,6
x
|
21,7
x
|
26,7
x
|
27,4
x
|
23,4
x
|
Dividendrendement
|
0,76%
|
0,68%
|
0,71%
|
0,63%
|
0,94%
|
0,67%
|
0,95%
|
1,11%
|
Marktkapitalisatie/omzet
|
1,73
x
|
1,61
x
|
3,24
x
|
2,76
x
|
1,86
x
|
2,12
x
|
2,3
x
|
2,09
x
|
Bedrijfswaarde/omzet
|
1,73
x
|
1,61
x
|
3,24
x
|
2,84
x
|
1,86
x
|
2,12
x
|
2,23
x
|
2
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
11,3
x
|
20,1
x
|
26,1
x
|
14,6
x
|
17,4
x
|
17,2
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
32,9
x
|
23,9
x
|
35,1
x
|
-69,6
x
|
19,4
x
|
25,8
x
|
45,6
x
|
33
x
|
FCF Yield
|
3,04%
|
4,18%
|
2,85%
|
-1,44%
|
5,15%
|
3,87%
|
2,19%
|
3,03%
|
Price to Book
|
4,27
x
|
3,91
x
|
6,94
x
|
6,45
x
|
4,39
x
|
4,82
x
|
3,98
x
|
3,57
x
|
Aantal aandelen (in duizenden)
|
35.455
|
35.455
|
35.455
|
35.455
|
35.455
|
35.455
|
-
|
-
|
Referentieprijs
2 |
1.057
|
1.178
|
2.547
|
2.864
|
2.329
|
2.744
|
2.744
|
2.744
|
Datum van publicatie
|
28-05-19
|
25-06-20
|
08-06-21
|
17-05-22
|
23-05-23
|
21-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.630
|
25.964
|
27.841
|
36.857
|
44.452
|
37.944
|
42.390
|
46.606
|
EBITDA
1 |
3.533
|
3.689
|
4.488
|
4.007
|
5.683
|
4.622
|
5.496
|
6.323
|
Bedrijfsresultaat (EBIT)
1 |
3.022
|
3.067
|
3.749
|
3.296
|
4.848
|
3.624
|
4.614
|
5.281
|
Operationele Marge
|
13,97%
|
11,81%
|
13,47%
|
8,94%
|
10,91%
|
9,55%
|
10,88%
|
11,33%
|
Resultaat voor belastingen (EBT)
1 |
2.768
|
2.888
|
3.723
|
3.293
|
4.730
|
3.755
|
4.478
|
5.227
|
Nettowinst (verlies)
1 |
1.910
|
2.304
|
3.021
|
2.628
|
3.810
|
3.015
|
3.535
|
4.123
|
Nettomarge
|
8,83%
|
8,87%
|
10,85%
|
7,13%
|
8,57%
|
7,95%
|
8,34%
|
8,85%
|
WPA
2 |
53,87
|
64,99
|
85,22
|
74,12
|
107,5
|
85,03
|
100,2
|
117,3
|
Free Cash Flow
1 |
1.140
|
1.746
|
2.575
|
-1.502
|
4.269
|
3.725
|
2.072
|
2.828
|
FCF-marge
|
5,27%
|
6,72%
|
9,25%
|
-4,08%
|
9,6%
|
9,72%
|
4,89%
|
6,07%
|
Kasstroomconversie (ebitda)
|
32,27%
|
47,32%
|
57,37%
|
-
|
75,12%
|
77%
|
37,7%
|
44,73%
|
Kasstroomconversie (nettowinst)
|
59,69%
|
75,76%
|
85,23%
|
-
|
112,05%
|
123,47%
|
58,6%
|
68,61%
|
Dividend per aandeel
2 |
8,000
|
8,000
|
18,00
|
18,00
|
22,00
|
18,42
|
26,04
|
30,45
|
Datum van publicatie
|
28-05-19
|
25-06-20
|
08-06-21
|
17-05-22
|
23-05-23
|
21-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.258
|
6.747
|
7.835
|
8.264
|
8.773
|
9.291
|
10.529
|
11.589
|
12.316
|
10.803
|
9.745
|
9.418
|
9.928
|
9.671
|
9.577
|
EBITDA
1 |
2.120
|
1.195
|
1.174
|
1.085
|
708,7
|
763,9
|
1.450
|
1.440
|
1.317
|
1.541
|
1.345
|
1.232
|
1.266
|
1.273
|
1.194
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.266
|
1.251
|
1.112
|
1.325
|
-
|
993,8
|
1.067
|
1.016
|
993
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
12,02%
|
10,79%
|
9,03%
|
12,27%
|
-
|
10,55%
|
10,75%
|
10,51%
|
10,37%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
932,6
|
541,1
|
575,8
|
1.244
|
1.227
|
1.067
|
1.307
|
1.129
|
961,7
|
1.052
|
990,8
|
978,7
|
Nettowinst (verlies)
1 |
-
|
852,3
|
786,8
|
768,2
|
419,4
|
456,2
|
984
|
1.004
|
838,7
|
1.062
|
905,3
|
751,8
|
825,6
|
803,5
|
767
|
Nettomarge
|
-
|
12,63%
|
10,04%
|
9,3%
|
4,78%
|
4,91%
|
9,35%
|
8,66%
|
6,81%
|
9,83%
|
9,29%
|
7,98%
|
8,32%
|
8,31%
|
8,01%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,65
|
-
|
-
|
21,20
|
23,55
|
23,13
|
22,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-20
|
09-02-21
|
08-06-21
|
10-08-21
|
10-11-21
|
12-02-22
|
17-05-22
|
09-08-22
|
09-11-22
|
11-02-23
|
23-05-23
|
11-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
2.949
|
242
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
1.035
|
2.885
|
3.991
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,7359
x
|
0,0426
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.140
|
1.746
|
2.575
|
-1.502
|
4.269
|
3.725
|
2.072
|
2.828
|
ROE (netto-inkomsten/eigen vermogen)
|
23,9%
|
23,7%
|
25,5%
|
18,3%
|
22%
|
14,9%
|
15,3%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
15,1%
|
15,9%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
23.413
|
25.928
|
Nettoactief per aandeel
2 |
247,0
|
301,0
|
367,0
|
444,0
|
531,0
|
569,0
|
690,0
|
770,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.689
|
1.416
|
1.075
|
1.552
|
1.461
|
1.493
|
1.606
|
1.534
|
Capex/omzet
|
7,81%
|
5,45%
|
3,86%
|
4,21%
|
3,29%
|
3,9%
|
3,79%
|
3,29%
|
Datum van publicatie
|
28-05-19
|
25-06-20
|
08-06-21
|
17-05-22
|
23-05-23
|
21-05-24
|
-
|
-
|
Laatste slotkoers
2.744
INR Gemiddelde koersdoel
3.116
INR Spread / Gemiddelde doel +13,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,99% | 67,97 mld. | | -6,03% | 45,92 mld. | | +22,27% | 43,74 mld. | | +33,20% | 28,16 mld. | | +8,15% | 19,17 mld. | | +14,71% | 17,12 mld. | | -13,18% | 14,73 mld. | | -27,99% | 14,52 mld. | | -32,33% | 11,64 mld. |
Chemische specialiteiten
|