Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.339
JPY
|
+3,88%
|
|
+2,45%
|
+1,98%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.827
|
84.944
|
41.438
|
52.614
|
41.344
|
49.242
|
-
|
-
|
Bedrijfswaarde
1 |
27.827
|
85.750
|
32.896
|
69.500
|
54.231
|
49.242
|
49.242
|
49.242
|
K/w-verhouding
|
51,8
x
|
92,5
x
|
-31,2
x
|
131
x
|
40,9
x
|
27,3
x
|
23,5
x
|
19,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,71
x
|
1,35
x
|
0,49
x
|
0,46
x
|
0,28
x
|
0,28
x
|
0,24
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
1,35
x
|
0,49
x
|
0,46
x
|
0,28
x
|
0,28
x
|
0,24
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
19.551.017
x
|
-
|
28.265.959
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-12.612.191
x
|
85.371.164
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,84
x
|
11,9
x
|
2,21
x
|
2,72
x
|
2,01
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
28.298
|
29.392
|
35.147
|
36.614
|
36.750
|
36.775
|
-
|
-
|
Referentieprijs
2 |
983,3
|
2.890
|
1.179
|
1.437
|
1.125
|
1.339
|
1.339
|
1.339
|
Datum van publicatie
|
09-12-19
|
15-12-20
|
15-12-21
|
15-12-22
|
11-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.286
|
63.070
|
85.388
|
113.569
|
146.647
|
177.000
|
205.000
|
236.000
|
EBITDA
|
1.423
|
-
|
1.466
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.193
|
1.888
|
-39
|
1.028
|
2.173
|
3.500
|
4.200
|
5.000
|
Operationele Marge
|
3,04%
|
2,99%
|
-0,05%
|
0,91%
|
1,48%
|
1,98%
|
2,05%
|
2,12%
|
Resultaat voor belastingen (EBT)
1 |
899
|
1.592
|
-1.183
|
490
|
1.585
|
2.770
|
3.270
|
3.870
|
Nettowinst (verlies)
1 |
510
|
903
|
-1.269
|
395
|
1.011
|
1.800
|
2.100
|
2.500
|
Nettomarge
|
1,3%
|
1,43%
|
-1,49%
|
0,35%
|
0,69%
|
1,02%
|
1,02%
|
1,06%
|
WPA
2 |
18,98
|
31,25
|
-37,81
|
10,98
|
27,53
|
49,00
|
57,10
|
68,00
|
Free Cash Flow
|
-2.206
|
995
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-5,62%
|
1,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
110,19%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-12-19
|
15-12-20
|
15-12-21
|
15-12-22
|
11-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
---|
Omzet
1 |
22.535
|
24.584
|
38.486
|
36.882
|
30.380
|
48.506
|
17.339
|
31.562
|
48.901
|
28.774
|
35.893
|
64.668
|
24.075
|
63.411
|
35.560
|
47.676
|
83.236
|
34.339
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
859
|
424
|
1.464
|
98
|
245
|
-137
|
-669
|
896
|
227
|
473
|
327
|
801
|
-541
|
910
|
694
|
580
|
1.263
|
400
|
Operationele Marge
|
3,81%
|
1,72%
|
3,8%
|
0,27%
|
0,81%
|
-0,28%
|
-3,86%
|
2,84%
|
0,46%
|
1,64%
|
0,91%
|
1,24%
|
-2,25%
|
1,44%
|
1,95%
|
1,22%
|
1,52%
|
1,16%
|
Resultaat voor belastingen (EBT)
1 |
-
|
322
|
-
|
-141
|
-
|
-
|
-780
|
736
|
-44
|
342
|
192
|
534
|
-647
|
664
|
536
|
385
|
921
|
285
|
Nettowinst (verlies)
1 |
363
|
115
|
788
|
-248
|
-665
|
-1.021
|
-561
|
500
|
-61
|
225
|
230
|
456
|
-499
|
377
|
243
|
397
|
634
|
84
|
Nettomarge
|
1,61%
|
0,47%
|
2,05%
|
-0,67%
|
-2,19%
|
-2,1%
|
-3,24%
|
1,58%
|
-0,12%
|
0,78%
|
0,64%
|
0,71%
|
-2,07%
|
0,59%
|
0,68%
|
0,83%
|
0,76%
|
0,24%
|
WPA
2 |
-
|
4,010
|
-
|
-7,700
|
-
|
-
|
-15,96
|
-
|
-1,710
|
6,300
|
-
|
-
|
-13,63
|
10,27
|
6,620
|
-
|
-
|
2,280
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-12-19
|
11-06-20
|
15-12-20
|
14-06-21
|
15-12-21
|
15-12-21
|
17-03-22
|
14-06-22
|
14-06-22
|
14-09-22
|
15-12-22
|
15-12-22
|
16-03-23
|
12-06-23
|
14-09-23
|
11-12-23
|
11-12-23
|
11-03-24
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
806
|
-
|
16.886
|
12.887
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
8.542
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2.206
|
995
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,9%
|
14%
|
-9,8%
|
2,1%
|
5,1%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,6%
|
10,9%
|
-1,77%
|
1,15%
|
2,72%
|
-
|
-
|
-
|
Totale activa
1 |
6.711
|
8.283
|
71.668
|
34.393
|
37.156
|
-
|
-
|
-
|
Nettoactief per aandeel
|
203,0
|
243,0
|
533,0
|
527,0
|
559,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
27,50
|
159,0
|
-8,970
|
141,0
|
171,0
|
-
|
-
|
-
|
Capex
1 |
425
|
212
|
227
|
259
|
322
|
600
|
600
|
600
|
Capex/omzet
|
1,08%
|
0,34%
|
0,27%
|
0,23%
|
0,22%
|
0,34%
|
0,29%
|
0,25%
|
Datum van publicatie
|
09-12-19
|
15-12-20
|
15-12-21
|
15-12-22
|
11-12-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,98% | 301 mln. | | +22,75% | 413 mld. | | +15,14% | 238 mld. | | +10,96% | 141 mld. | | +14,14% | 99,21 mld. | | +21,14% | 83,41 mld. | | +53,74% | 56,64 mld. | | +13,03% | 51,49 mld. | | +15,33% | 34,27 mld. | | +8,68% | 27,63 mld. |
Internetdiensten - Andere
|