Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.195
JPY
|
-0,58%
|
|
-0,17%
|
-10,55%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
37.932
|
35.432
|
35.399
|
36.314
|
31.549
|
38.109
|
Bedrijfswaarde
1 |
35.684
|
30.631
|
36.291
|
35.980
|
35.665
|
39.590
|
K/w-verhouding
|
21
x
|
13,7
x
|
23,4
x
|
16,2
x
|
12,5
x
|
14,1
x
|
Dividendrendement
|
2,65%
|
2,77%
|
3,07%
|
3,1%
|
3,82%
|
3,4%
|
Marktkapitalisatie/omzet
|
0,72
x
|
0,68
x
|
0,68
x
|
0,69
x
|
0,58
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,59
x
|
0,69
x
|
0,69
x
|
0,66
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
5,5
x
|
4,67
x
|
5,18
x
|
4,39
x
|
3,76
x
|
3,85
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
8,66
x
|
-7,43
x
|
9,82
x
|
-110
x
|
9,06
x
|
FCF Yield
|
4,49%
|
11,6%
|
-13,5%
|
10,2%
|
-0,91%
|
11%
|
Price to Book
|
0,93
x
|
0,93
x
|
0,94
x
|
0,97
x
|
0,84
x
|
1
x
|
Aantal aandelen (in duizenden)
|
40.267
|
39.282
|
38.772
|
37.476
|
36.473
|
36.020
|
Referentieprijs
2 |
942,0
|
902,0
|
913,0
|
969,0
|
865,0
|
1.058
|
Datum van publicatie
|
22-06-18
|
25-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
52.410
|
51.764
|
52.430
|
52.430
|
54.398
|
58.578
|
EBITDA
1 |
6.493
|
6.555
|
7.011
|
8.199
|
9.492
|
10.280
|
Bedrijfsresultaat (EBIT)
1 |
2.607
|
2.365
|
2.493
|
3.246
|
3.919
|
4.481
|
Operationele Marge
|
4,97%
|
4,57%
|
4,75%
|
6,19%
|
7,2%
|
7,65%
|
Resultaat voor belastingen (EBT)
1 |
2.790
|
4.174
|
2.361
|
3.507
|
3.883
|
4.366
|
Nettowinst (verlies)
1 |
1.806
|
2.599
|
1.520
|
2.295
|
2.557
|
2.702
|
Nettomarge
|
3,45%
|
5,02%
|
2,9%
|
4,38%
|
4,7%
|
4,61%
|
WPA
2 |
44,88
|
66,01
|
39,07
|
59,86
|
69,35
|
74,80
|
Free Cash Flow
1 |
1.604
|
3.538
|
-4.887
|
3.663
|
-324,5
|
4.368
|
FCF-marge
|
3,06%
|
6,84%
|
-9,32%
|
6,99%
|
-0,6%
|
7,46%
|
Kasstroomconversie (ebitda)
|
24,7%
|
53,98%
|
-
|
44,67%
|
-
|
42,49%
|
Kasstroomconversie (nettowinst)
|
88,79%
|
136,15%
|
-
|
159,59%
|
-
|
161,65%
|
Dividend per aandeel
2 |
25,00
|
25,00
|
28,00
|
30,00
|
33,00
|
36,00
|
Datum van publicatie
|
22-06-18
|
25-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
26.329
|
24.398
|
25.978
|
13.624
|
13.765
|
28.244
|
14.514
|
13.969
|
28.366
|
14.519
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.113
|
1.272
|
1.865
|
1.130
|
884
|
1.941
|
1.260
|
992
|
2.034
|
1.102
|
Operationele Marge
|
4,23%
|
5,21%
|
7,18%
|
8,29%
|
6,42%
|
6,87%
|
8,68%
|
7,1%
|
7,17%
|
7,59%
|
Resultaat voor belastingen (EBT)
1 |
1.065
|
1.330
|
2.043
|
1.127
|
890
|
2.042
|
1.250
|
1.006
|
2.069
|
1.098
|
Nettowinst (verlies)
1 |
666
|
851
|
1.305
|
734
|
544
|
1.239
|
787
|
616
|
1.249
|
711
|
Nettomarge
|
2,53%
|
3,49%
|
5,02%
|
5,39%
|
3,95%
|
4,39%
|
5,42%
|
4,41%
|
4,4%
|
4,9%
|
WPA
2 |
17,07
|
21,95
|
35,18
|
19,93
|
14,98
|
34,21
|
21,84
|
17,12
|
34,67
|
19,75
|
Dividend per aandeel
|
14,00
|
14,00
|
15,00
|
-
|
-
|
16,00
|
-
|
-
|
17,00
|
-
|
Datum van publicatie
|
31-10-19
|
06-11-20
|
05-11-21
|
04-02-22
|
05-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
892
|
-
|
4.116
|
1.481
|
Nettokaspositie
1 |
2.248
|
4.801
|
-
|
334
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1272
x
|
-
|
0,4336
x
|
0,1441
x
|
Free Cash Flow
1 |
1.604
|
3.539
|
-4.887
|
3.663
|
-325
|
4.368
|
ROE (netto-inkomsten/eigen vermogen)
|
4,57%
|
6,57%
|
4,02%
|
6,13%
|
6,82%
|
7,14%
|
ROA (netto-inkomsten/totale activa)
|
2,54%
|
2,29%
|
2,53%
|
3,33%
|
3,87%
|
4,34%
|
Totale activa
1 |
71.032
|
113.385
|
60.022
|
69.014
|
66.038
|
62.218
|
Nettoactief per aandeel
2 |
1.015
|
973,0
|
967,0
|
998,0
|
1.030
|
1.058
|
Cashflow per aandeel
2 |
222,0
|
323,0
|
200,0
|
259,0
|
268,0
|
260,0
|
Capex
1 |
3.598
|
4.836
|
5.249
|
6.575
|
6.403
|
4.438
|
Capex/omzet
|
6,87%
|
9,34%
|
10,01%
|
12,54%
|
11,77%
|
7,58%
|
Datum van publicatie
|
22-06-18
|
25-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,55% | 270 mln. | | -3,79% | 184 mld. | | -0,84% | 108 mld. | | -3,75% | 67,8 mld. | | +3,45% | 51,05 mld. | | +9,04% | 44,67 mld. | | +3,40% | 41,78 mld. | | +3,21% | 26,78 mld. | | +3,66% | 26,59 mld. | | +15,23% | 25,86 mld. |
Medische apparatuur, benodigdheden & distributie - Andere
|