Beurs gesloten -
Nasdaq
22:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,94
USD
|
-1,20%
|
|
-0,45%
|
-11,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
627
|
532,8
|
583
|
554
|
505,8
|
448,2
|
-
|
Bedrijfswaarde
1 |
627
|
532,8
|
583
|
554
|
505,8
|
448,2
|
448,2
|
K/w-verhouding
|
12
x
|
9,89
x
|
11,3
x
|
7,92
x
|
8,47
x
|
9,39
x
|
7,31
x
|
Dividendrendement
|
2,27%
|
2,7%
|
2,56%
|
2,78%
|
2,3%
|
4,44%
|
3,9%
|
Marktkapitalisatie/omzet
|
3,69
x
|
2,82
x
|
3,07
x
|
2,56
x
|
2,41
x
|
2,03
x
|
1,84
x
|
Bedrijfswaarde/omzet
|
3,69
x
|
2,82
x
|
3,07
x
|
2,56
x
|
2,41
x
|
2,03
x
|
1,84
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,13
x
|
0,88
x
|
0,98
x
|
1,17
x
|
0,96
x
|
0,84
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
13.713
|
13.715
|
12.872
|
12.022
|
11.755
|
11.814
|
-
|
Referentieprijs
2 |
45,72
|
38,85
|
45,29
|
46,08
|
43,03
|
37,94
|
37,94
|
Datum van publicatie
|
06-02-20
|
02-02-21
|
01-02-22
|
07-02-23
|
30-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
170,1
|
188,8
|
189,8
|
216,4
|
210
|
220,5
|
243,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
70,77
|
76,06
|
72,44
|
90,39
|
79,69
|
77,08
|
89,38
|
Operationele Marge
|
41,6%
|
40,28%
|
38,16%
|
41,77%
|
37,95%
|
34,96%
|
36,75%
|
Resultaat voor belastingen (EBT)
1 |
61,06
|
65,54
|
65,61
|
87,76
|
72,49
|
64,32
|
75,09
|
Nettowinst (verlies)
1 |
48,87
|
53,84
|
52,99
|
71,11
|
60,67
|
47,44
|
59,7
|
Nettomarge
|
28,73%
|
28,52%
|
27,91%
|
32,86%
|
28,9%
|
21,52%
|
24,54%
|
WPA
2 |
3,800
|
3,930
|
4,020
|
5,820
|
5,080
|
4,040
|
5,190
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,040
|
1,050
|
1,160
|
1,280
|
0,9900
|
1,685
|
1,480
|
Datum van publicatie
|
06-02-20
|
02-02-21
|
01-02-22
|
07-02-23
|
30-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
48,72
|
51,55
|
50,74
|
55,24
|
48,52
|
53,71
|
52,64
|
52,78
|
50,84
|
48,35
|
50,67
|
59,31
|
60,65
|
59,3
|
60,18
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15,41
|
20,2
|
19,72
|
23,74
|
16,02
|
21,39
|
21,19
|
20,51
|
16,59
|
14,93
|
17,25
|
20,73
|
22,14
|
21,08
|
22,09
|
Operationele Marge
|
31,63%
|
39,2%
|
38,86%
|
42,97%
|
33,02%
|
39,82%
|
40,26%
|
38,87%
|
32,64%
|
30,88%
|
34,05%
|
34,95%
|
36,5%
|
35,56%
|
36,7%
|
Resultaat voor belastingen (EBT)
1 |
8,577
|
26,76
|
19,32
|
22,69
|
19
|
19,59
|
19,49
|
19,31
|
14,1
|
13,13
|
13,61
|
17,68
|
19,95
|
17,71
|
18,65
|
Nettowinst (verlies)
1 |
7,398
|
20,92
|
15,61
|
18,05
|
16,52
|
15,98
|
15,99
|
16,28
|
12,42
|
10,92
|
11,29
|
10,5
|
14,75
|
13,45
|
14,47
|
Nettomarge
|
15,18%
|
40,59%
|
30,77%
|
32,68%
|
34,05%
|
29,75%
|
30,37%
|
30,86%
|
24,43%
|
22,59%
|
22,28%
|
17,7%
|
24,32%
|
22,68%
|
24,05%
|
WPA
2 |
0,5800
|
1,670
|
1,270
|
1,500
|
1,370
|
1,330
|
1,330
|
1,370
|
1,060
|
0,9300
|
0,9567
|
0,8967
|
1,260
|
1,160
|
1,250
|
Dividend per aandeel
2 |
0,6300
|
-
|
0,5400
|
-
|
0,7400
|
-
|
-
|
-
|
0,4500
|
-
|
0,5050
|
0,4500
|
0,5050
|
0,4600
|
0,5100
|
Datum van publicatie
|
01-02-22
|
26-04-22
|
26-07-22
|
25-10-22
|
07-02-23
|
25-04-23
|
25-07-23
|
24-10-23
|
30-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,83%
|
9,07%
|
8,87%
|
14,4%
|
12,5%
|
10%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
1,42%
|
1,25%
|
1,1%
|
1,41%
|
1,26%
|
1,02%
|
1,08%
|
Totale activa
1 |
3.442
|
4.308
|
4.817
|
5.043
|
4.815
|
4.667
|
5.511
|
Nettoactief per aandeel
2 |
40,60
|
44,00
|
46,10
|
39,40
|
44,80
|
45,10
|
50,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
02-02-21
|
01-02-22
|
07-02-23
|
30-01-24
|
-
|
-
|
Laatste slotkoers
37,94
USD Gemiddelde koersdoel
42,5
USD Spread / Gemiddelde doel +12,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,83% | 448 mln. | | +16,83% | 571 mld. | | +13,48% | 299 mld. | | +17,02% | 252 mld. | | +24,46% | 214 mld. | | +19,57% | 183 mld. | | +23,83% | 170 mld. | | +10,72% | 163 mld. | | +6,70% | 148 mld. | | -14,53% | 132 mld. |
Banken - Andere
|