FINOLEX INDUSTRIES LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 327,7 INR | -1,77% |
|
+0,48% | +55,31% |
| 13/05 | Transcript : Finolex Industries Limited, Q4 2024 Earnings Call, May 13, 2024 | |
| 10/05 | Finolex Industries Limited beveelt een slotdividend aan voor het boekjaar eindigend op 31 maart 2024 | CI |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 60.714 | 48.738 | 78.925 | 95.957 | 105.853 | 206.270 | - | - |
| Bedrijfswaarde 1 | 59.067 | 49.342 | 72.531 | 82.401 | 92.841 | 133.015 | 185.031 | 182.087 |
| K/w-verhouding | 17,4 x | 15 x | 10,8 x | 9,11 x | 44,7 x | 33,5 x | 29,1 x | 28 x |
| Dividendrendement | 2,04% | 2,55% | 1,57% | 2,59% | 0,88% | 1,08% | 1,32% | 1,54% |
| Marktkapitalisatie/omzet | 1,96 x | 1,63 x | 2,28 x | 2,06 x | 2,41 x | 3,53 x | 4,13 x | 3,63 x |
| Bedrijfswaarde/omzet | 1,91 x | 1,65 x | 2,09 x | 1,77 x | 2,11 x | 3,08 x | 3,7 x | 3,21 x |
| Bedrijfswaarde/EBITDA | 9,77 x | 11 x | 7,33 x | 8,05 x | 31,7 x | 22,7 x | 23,9 x | 20,1 x |
| Bedrijfswaarde/FCF | 19,3 x | 138 x | 8,28 x | 15,3 x | 69,9 x | 49,8 x | 34,2 x | 37,8 x |
| FCF Yield | 5,17% | 0,72% | 12,1% | 6,52% | 1,43% | 2,01% | 2,92% | 2,65% |
| Price to Book | 2,36 x | 2,53 x | 2,57 x | 2,48 x | 2,19 x | 2,75 x | 3,37 x | 3,15 x |
| Aantal aandelen (in duizenden) | 620.477 | 620.477 | 620.477 | 620.477 | 620.477 | 618.314 | - | - |
| Referentieprijs 2 | 97,85 | 78,55 | 127,2 | 154,6 | 170,6 | 333,6 | 333,6 | 333,6 |
| Datum van publicatie | 25-05-19 | 23-06-20 | 25-06-21 | 18-05-22 | 22-05-23 | 10-05-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 30.913 | 29.860 | 34.628 | 46.473 | 43.970 | 43.174 | 49.971 | 56.749 |
| EBITDA 1 | 6.043 | 4.481 | 9.893 | 10.237 | 2.925 | 5.848 | 7.730 | 9.050 |
| Bedrijfsresultaat (EBIT) 1 | 5.342 | 3.743 | 9.116 | 9.403 | 2.033 | 4.688 | 6.444 | 7.640 |
| Operationele Marge | 17,28% | 12,53% | 26,33% | 20,23% | 4,62% | 10,86% | 12,89% | 13,46% |
| Resultaat voor belastingen (EBT) 1 | 5.356 | 3.932 | 9.768 | 13.855 | 2.975 | 6.135 | 8.578 | 9.696 |
| Nettowinst (verlies) 1 | 3.498 | 3.242 | 7.280 | 10.535 | 2.366 | 4.553 | 7.354 | 7.373 |
| Nettomarge | 11,32% | 10,86% | 21,02% | 22,67% | 5,38% | 10,55% | 14,72% | 12,99% |
| WPA 2 | 5,638 | 5,226 | 11,73 | 16,98 | 3,820 | 7,360 | 11,44 | 11,92 |
| Free Cash Flow 1 | 3.054 | 357,7 | 8.761 | 5.376 | 1.328 | 2.670 | 5.403 | 4.819 |
| FCF-marge | 9,88% | 1,2% | 25,3% | 11,57% | 3,02% | 6,18% | 10,81% | 8,49% |
| Kasstroomconversie (ebitda) | 50,54% | 7,98% | 88,55% | 52,51% | 45,41% | 45,64% | 69,9% | 53,25% |
| Kasstroomconversie (nettowinst) | 87,3% | 11,03% | 120,34% | 51,03% | 56,15% | 58,63% | 73,47% | 65,36% |
| Dividend per aandeel 2 | 2,000 | 2,000 | 2,000 | 4,000 | 1,500 | 3,588 | 4,388 | 5,138 |
| Datum van publicatie | 25-05-19 | 23-06-20 | 25-06-21 | 18-05-22 | 22-05-23 | 10-05-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 11.478 | 10.669 | 12.493 | 9.657 | 10.830 | 10.052 | 15.946 | 11.898 | 9.411 | 11.248 | 11.411 | 11.792 | 9.853 | 12.371 | 12.126 | 12.381 |
| EBITDA 1 | 2.330 | 3.467 | 4.100 | 2.095 | 3.015 | 2.419 | 2.647 | 1.259 | -1.427 | 918,7 | 2.174 | 1.525 | 1.308 | 1.587 | 1.723 | 2.105 |
| Bedrijfsresultaat (EBIT) | - | - | - | - | 2.808 | 2.207 | 2.431 | - | - | 693,7 | 1.936 | - | - | 1.127 | 1.118 | 1.792 |
| Operationele Marge | - | - | - | - | 25,93% | 21,96% | 15,25% | - | - | 6,17% | 16,97% | - | - | 9,11% | 9,22% | 14,47% |
| Resultaat voor belastingen (EBT) 1 | - | - | - | 2.000 | 3.103 | 2.392 | 6.359 | - | - | 920,6 | 2.164 | 1.493 | 1.261 | 1.827 | 1.930 | 2.203 |
| Nettowinst (verlies) 1 | 1.748 | 2.559 | 2.973 | 1.468 | 2.351 | 1.778 | 4.938 | 1.001 | -939,2 | 720,7 | 1.584 | 1.109 | 970,7 | 1.265 | 1.298 | 1.641 |
| Nettomarge | 15,23% | 23,98% | 23,8% | 15,2% | 21,71% | 17,68% | 30,97% | 8,41% | -9,98% | 6,41% | 13,88% | 9,4% | 9,85% | 10,23% | 10,7% | 13,25% |
| WPA 2 | - | 4,124 | 4,790 | 2,370 | 3,790 | 2,860 | 7,960 | - | -1,510 | 1,160 | 2,550 | 1,790 | 1,500 | 1,850 | 1,850 | 2,600 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 26-10-20 | 01-02-21 | 25-06-21 | 30-07-21 | 30-10-21 | 25-01-22 | 18-05-22 | 22-07-22 | 21-10-22 | 04-02-23 | 22-05-23 | 19-07-23 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 603 | - | - | - | - | - | - |
| Nettokaspositie 1 | 1.646 | - | 6.394 | 13.555 | 13.013 | 19.368 | 21.238 | 24.182 |
| Hefboom (schuld/ebitda) | - | 0,1346 x | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.054 | 358 | 8.761 | 5.376 | 1.329 | 2.670 | 5.403 | 4.819 |
| ROE (netto-inkomsten/eigen vermogen) | 13,9% | 14,5% | 29,1% | 22,1% | 5,71% | 8,79% | 11,4% | 11,8% |
| ROA (netto-inkomsten/totale activa) | - | - | 20,7% | 22,3% | 4,15% | 6,95% | 8,9% | 9,7% |
| Totale activa 1 | - | - | 35.111 | 47.339 | 57.017 | 65.550 | 82.628 | 76.013 |
| Nettoactief per aandeel 2 | 41,50 | 31,10 | 49,50 | 62,30 | 78,00 | 89,50 | 99,10 | 106,0 |
| Cashflow per aandeel | - | - | - | - | - | - | - | - |
| Capex 1 | 1.020 | 613 | 649 | 844 | 1.687 | 864 | 1.565 | 1.475 |
| Capex/omzet | 3,3% | 2,05% | 1,87% | 1,82% | 3,84% | 2% | 3,13% | 2,6% |
| Datum van publicatie | 25-05-19 | 23-06-20 | 25-06-21 | 18-05-22 | 22-05-23 | 10-05-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +55,31% | 2,47 mld. | |
| +0,15% | 20,08 mld. | |
| +15,05% | 12,42 mld. | |
| +26,75% | 7,73 mld. | |
| +8,09% | 3,38 mld. | |
| +7,14% | 2,5 mld. | |
| +2,48% | 2,33 mld. | |
| -18,63% | 1,35 mld. | |
| -6,75% | 916 mln. | |
| -10,94% | 713 mln. |
- Beurs
- Aandelen
- Koers FINPIPE
- Financiën Finolex Industries Limited
