slotkoers
Shenzhen S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,07
CNY
|
+8,10%
|
|
+10,04%
|
-15,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.270
|
19.279
|
16.917
|
15.692
|
10.850
|
9.236
|
-
|
-
|
Bedrijfswaarde
1 |
97.894
|
87.908
|
79.243
|
77.361
|
69.273
|
63.498
|
63.026
|
9.236
|
K/w-verhouding
|
7,06
x
|
7,68
x
|
10,3
x
|
18,8
x
|
-5,58
x
|
-5,42
x
|
27,6
x
|
11,9
x
|
Dividendrendement
|
3,69%
|
4,65%
|
5,3%
|
0,29%
|
-
|
0,4%
|
0,49%
|
-
|
Marktkapitalisatie/omzet
|
0,93
x
|
1,06
x
|
0,7
x
|
0,77
x
|
0,86
x
|
0,68
x
|
0,56
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
3,74
x
|
4,85
x
|
3,28
x
|
3,77
x
|
5,51
x
|
4,65
x
|
3,85
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
16,6
x
|
25,2
x
|
28,2
x
|
71,6
x
|
-28,4
x
|
-46
x
|
44,1
x
|
4,9
x
|
Bedrijfswaarde/FCF
|
38.156.459
x
|
8.936.102
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,7
x
|
0,53
x
|
0,46
x
|
0,41
x
|
0,3
x
|
0,27
x
|
0,26
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
2.988.930
|
2.988.930
|
2.988.930
|
2.988.930
|
2.988.930
|
2.988.930
|
-
|
-
|
Referentieprijs
2 |
8,120
|
6,450
|
5,660
|
5,250
|
3,630
|
3,090
|
3,090
|
3,090
|
Datum van publicatie
|
14-04-20
|
30-03-21
|
30-03-22
|
28-04-23
|
11-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.184
|
18.121
|
24.155
|
20.506
|
12.571
|
13.646
|
16.389
|
15.890
|
EBITDA
1 |
5.890
|
3.490
|
2.811
|
1.081
|
-2.441
|
-1.381
|
1.429
|
1.883
|
Bedrijfsresultaat (EBIT)
1 |
5.756
|
3.356
|
2.673
|
959
|
-2.558
|
-2.289
|
908,7
|
1.054
|
Operationele Marge
|
21,98%
|
18,52%
|
11,07%
|
4,68%
|
-20,35%
|
-16,77%
|
5,54%
|
6,63%
|
Resultaat voor belastingen (EBT)
1 |
5.717
|
3.461
|
2.699
|
1.087
|
-2.577
|
-2.245
|
447,8
|
1.079
|
Nettowinst (verlies)
1 |
3.442
|
2.498
|
1.643
|
846,4
|
-1.946
|
-1.697
|
398,1
|
776,7
|
Nettomarge
|
13,14%
|
13,79%
|
6,8%
|
4,13%
|
-15,48%
|
-12,44%
|
2,43%
|
4,89%
|
WPA
2 |
1,150
|
0,8400
|
0,5500
|
0,2800
|
-0,6500
|
-0,5700
|
0,1120
|
0,2600
|
Free Cash Flow
|
2.566
|
9.837
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
9,8%
|
54,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
43,56%
|
281,85%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
74,54%
|
393,74%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,3000
|
0,3000
|
0,0150
|
-
|
0,0125
|
0,0150
|
-
|
Datum van publicatie
|
14-04-20
|
30-03-21
|
30-03-22
|
28-04-23
|
11-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
14.489
|
4.700
|
5.904
|
4.906
|
4.996
|
2.835
|
2.780
|
2.585
|
4.370
|
6.148
|
6.568
|
3.284
|
9.852
|
1.811
|
5.433
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
961,6
|
1.268
|
226,8
|
246,1
|
-781,4
|
-245,5
|
-654,4
|
-781,7
|
-876,1
|
-164
|
537
|
268,5
|
805,6
|
259,5
|
778,5
|
Operationele Marge
|
-
|
6,64%
|
26,97%
|
3,84%
|
5,02%
|
-15,64%
|
-8,66%
|
-23,54%
|
-30,24%
|
-20,05%
|
-2,67%
|
8,18%
|
8,18%
|
8,18%
|
14,33%
|
14,33%
|
Resultaat voor belastingen (EBT)
1 |
-
|
966,7
|
1.280
|
311,6
|
261
|
-766
|
-244
|
-650,6
|
-773,2
|
-909,7
|
-158,6
|
183,3
|
91,64
|
274,9
|
162,2
|
486,7
|
Nettowinst (verlies)
1 |
251,3
|
528,5
|
934,5
|
214,3
|
231,1
|
-533,5
|
-211,1
|
-517,4
|
-609,9
|
-607,1
|
-280,4
|
150,5
|
75,27
|
225,8
|
133,3
|
399,8
|
Nettomarge
|
-
|
3,65%
|
19,88%
|
3,63%
|
4,71%
|
-10,68%
|
-7,45%
|
-18,61%
|
-23,59%
|
-13,89%
|
-4,56%
|
2,29%
|
2,29%
|
2,29%
|
7,36%
|
7,36%
|
WPA
2 |
-
|
0,1800
|
0,3100
|
0,0700
|
0,0800
|
-0,1800
|
-0,0700
|
-0,1700
|
-0,2100
|
-0,2000
|
-0,0900
|
0,0504
|
0,0252
|
0,0756
|
0,0446
|
0,1338
|
Dividend per aandeel
2 |
-
|
0,3000
|
-
|
-
|
-
|
0,0150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0150
|
-
|
-
|
Datum van publicatie
|
28-08-20
|
30-03-22
|
27-04-22
|
19-08-22
|
27-10-22
|
28-04-23
|
28-04-23
|
30-08-23
|
30-10-23
|
11-04-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
73.624
|
68.629
|
62.325
|
61.669
|
58.424
|
54.262
|
53.790
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
12,5
x
|
19,66
x
|
22,18
x
|
57,05
x
|
-23,93
x
|
-39,29
x
|
37,65
x
|
-
|
Free Cash Flow
|
2.566
|
9.837
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
7,02%
|
4,48%
|
2,26%
|
-5,27%
|
-4,92%
|
0,98%
|
2,24%
|
ROA (netto-inkomsten/totale activa)
|
2,22%
|
1,51%
|
0,98%
|
-
|
-
|
0,3%
|
-
|
-
|
Totale activa
1 |
155.259
|
165.569
|
167.003
|
-
|
-
|
-565.667
|
-
|
-
|
Nettoactief per aandeel
2 |
11,60
|
12,20
|
12,40
|
12,70
|
12,00
|
11,50
|
12,00
|
11,50
|
Cashflow per aandeel
2 |
0,8900
|
3,310
|
1,300
|
1,880
|
2,030
|
2,270
|
0,9100
|
2,000
|
Capex
1 |
94,7
|
52,5
|
27,1
|
105
|
56,2
|
687
|
459
|
731
|
Capex/omzet
|
0,36%
|
0,29%
|
0,11%
|
0,51%
|
0,45%
|
5,04%
|
2,8%
|
4,6%
|
Datum van publicatie
|
14-04-20
|
30-03-21
|
30-03-22
|
28-04-23
|
11-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,07
CNY Gemiddelde koersdoel
4,257
CNY Spread / Gemiddelde doel +38,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,43% | 1,27 mld. | | -3,68% | 22,83 mld. | | -27,72% | 11,47 mld. | | +8,63% | 10,75 mld. | | -25,90% | 7,36 mld. | | -5,56% | 7,03 mld. | | -0,34% | 6,54 mld. | | +1,03% | 6,16 mld. | | +15,18% | 3,58 mld. | | -4,40% | 3,55 mld. |
residentieel onroerend goed ontwikkeling
|