Beurs gesloten -
NSE India S.E.
09:18:15 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
476,4
INR
|
+0,01%
|
|
+4,51%
|
+49,87%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
185.852
|
111.562
|
156.018
|
128.392
|
151.300
|
404.770
|
-
|
-
|
Bedrijfswaarde
1 |
182.578
|
110.050
|
154.719
|
119.752
|
144.602
|
258.825
|
402.710
|
401.976
|
K/w-verhouding
|
22
x
|
13,5
x
|
20,6
x
|
2,74
x
|
16,7
x
|
24,6
x
|
30,7
x
|
27,3
x
|
Dividendrendement
|
1,1%
|
3,12%
|
1,09%
|
1,32%
|
1,12%
|
0,57%
|
0,64%
|
0,71%
|
Marktkapitalisatie/omzet
|
1,76
x
|
1,13
x
|
1,55
x
|
1,04
x
|
1,04
x
|
1,61
x
|
2,28
x
|
2,08
x
|
Bedrijfswaarde/omzet
|
1,72
x
|
1,12
x
|
1,54
x
|
0,97
x
|
0,99
x
|
1,61
x
|
2,27
x
|
2,07
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
8,06
x
|
11,4
x
|
8,58
x
|
9,22
x
|
13,8
x
|
18
x
|
15,9
x
|
Bedrijfswaarde/FCF
|
40,3
x
|
24,5
x
|
14,4
x
|
-21
x
|
29
x
|
37,9
x
|
33,1
x
|
29,3
x
|
FCF Yield
|
2,48%
|
4,08%
|
6,95%
|
-4,75%
|
3,45%
|
2,64%
|
3,02%
|
3,41%
|
Price to Book
|
3,1
x
|
1,77
x
|
2,26
x
|
1,21
x
|
1,35
x
|
3,34
x
|
2,94
x
|
2,72
x
|
Aantal aandelen (in duizenden)
|
850.000
|
850.000
|
850.000
|
850.000
|
850.000
|
850.000
|
-
|
-
|
Referentieprijs
2 |
218,6
|
131,2
|
183,6
|
151,0
|
178,0
|
476,2
|
476,2
|
476,2
|
Datum van publicatie
|
30-04-19
|
05-06-20
|
29-04-21
|
05-05-22
|
08-05-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
105.883
|
98.567
|
100.408
|
123.817
|
145.919
|
160.292
|
177.229
|
194.230
|
EBITDA
1 |
14.113
|
13.650
|
13.556
|
13.956
|
15.680
|
18.714
|
22.394
|
25.220
|
Bedrijfsresultaat (EBIT)
1 |
10.978
|
10.024
|
9.762
|
9.830
|
11.122
|
13.739
|
17.202
|
19.696
|
Operationele Marge
|
10,37%
|
10,17%
|
9,72%
|
7,94%
|
7,62%
|
8,57%
|
9,71%
|
10,14%
|
Resultaat voor belastingen (EBT)
1 |
12.386
|
10.352
|
10.179
|
57.186
|
12.151
|
14.099
|
17.619
|
19.947
|
Nettowinst (verlies)
1 |
8.440
|
8.255
|
7.581
|
46.835
|
9.036
|
10.530
|
13.022
|
14.745
|
Nettomarge
|
7,97%
|
8,38%
|
7,55%
|
37,83%
|
6,19%
|
6,57%
|
7,35%
|
7,59%
|
WPA
2 |
9,930
|
9,710
|
8,920
|
55,10
|
10,63
|
12,39
|
15,49
|
17,43
|
Free Cash Flow
1 |
4.528
|
4.491
|
10.750
|
-5.690
|
4.991
|
10.525
|
12.179
|
13.711
|
FCF-marge
|
4,28%
|
4,56%
|
10,71%
|
-4,6%
|
3,42%
|
6,57%
|
6,87%
|
7,06%
|
Kasstroomconversie (ebitda)
|
32,09%
|
32,9%
|
79,3%
|
-
|
31,83%
|
57,5%
|
54,39%
|
54,37%
|
Kasstroomconversie (nettowinst)
|
53,65%
|
54,4%
|
141,8%
|
-
|
55,23%
|
100,63%
|
93,53%
|
92,99%
|
Dividend per aandeel
2 |
2,400
|
4,100
|
2,000
|
2,000
|
2,000
|
2,699
|
3,060
|
3,397
|
Datum van publicatie
|
30-04-19
|
05-06-20
|
29-04-21
|
05-05-22
|
08-05-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
28.010
|
29.388
|
24.864
|
32.900
|
31.966
|
34.086
|
38.994
|
37.189
|
34.053
|
35.430
|
40.726
|
40.804
|
39.456
|
39.995
|
EBITDA
1 |
4.028
|
4.123
|
2.606
|
4.134
|
3.726
|
3.490
|
3.866
|
4.124
|
4.005
|
5.841
|
4.322
|
4.591
|
4.620
|
4.693
|
Bedrijfsresultaat (EBIT)
1 |
3.075
|
3.149
|
1.597
|
3.122
|
2.685
|
2.426
|
2.776
|
3.005
|
2.854
|
2.479
|
3.128
|
3.434
|
3.258
|
3.278
|
Operationele Marge
|
10,98%
|
10,72%
|
6,42%
|
9,49%
|
8,4%
|
7,12%
|
7,12%
|
8,08%
|
8,38%
|
7%
|
7,68%
|
8,41%
|
8,26%
|
8,2%
|
Resultaat voor belastingen (EBT)
1 |
3.200
|
3.300
|
1.640
|
3.145
|
2.752
|
49.649
|
3.034
|
3.298
|
3.008
|
2.808
|
3.222
|
3.787
|
3.547
|
3.616
|
Nettowinst (verlies)
1 |
2.414
|
2.441
|
1.254
|
2.344
|
2.041
|
41.196
|
2.263
|
2.462
|
2.232
|
2.078
|
2.419
|
2.668
|
2.653
|
2.689
|
Nettomarge
|
8,62%
|
8,31%
|
5,04%
|
7,12%
|
6,38%
|
120,86%
|
5,8%
|
6,62%
|
6,55%
|
5,87%
|
5,94%
|
6,54%
|
6,72%
|
6,72%
|
WPA
2 |
2,840
|
2,870
|
1,480
|
2,750
|
2,400
|
48,47
|
2,660
|
2,900
|
2,630
|
2,440
|
2,850
|
3,150
|
3,098
|
3,140
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
29-04-21
|
30-07-21
|
29-10-21
|
31-01-22
|
05-05-22
|
29-07-22
|
11-11-22
|
30-01-23
|
08-05-23
|
28-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.275
|
1.513
|
1.299
|
8.640
|
6.698
|
6.340
|
2.060
|
2.794
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.528
|
4.491
|
10.750
|
-5.690
|
4.991
|
10.525
|
12.179
|
13.711
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
13,4%
|
11,5%
|
9,59%
|
8,3%
|
8,89%
|
9,85%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
9,89%
|
10,1%
|
-
|
7,31%
|
6,59%
|
6,94%
|
7,17%
|
7,46%
|
Totale activa
1 |
85.305
|
82.073
|
-
|
640.868
|
137.074
|
150.627
|
181.613
|
197.600
|
Nettoactief per aandeel
2 |
70,40
|
74,10
|
81,10
|
125,0
|
132,0
|
143,0
|
162,0
|
175,0
|
Cashflow per aandeel
|
11,80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5.510
|
4.646
|
3.384
|
5.812
|
3.493
|
5.238
|
5.328
|
5.373
|
Capex/omzet
|
5,2%
|
4,71%
|
3,37%
|
4,69%
|
2,39%
|
3,27%
|
3,01%
|
2,77%
|
Datum van publicatie
|
30-04-19
|
05-06-20
|
29-04-21
|
05-05-22
|
08-05-23
|
30-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,77% | 49,3 mld. | | -8,48% | 22,34 mld. | | +20,25% | 19,84 mld. | | +27,95% | 16,94 mld. | | -4,22% | 15,1 mld. | | -17,45% | 13,65 mld. | | -19,01% | 13,55 mld. | | +32,05% | 11,9 mld. | | +39,02% | 10,98 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|