slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
240.500
KRW
|
-1,43%
|
|
+4,79%
|
+57,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.272.315
|
1.429.849
|
1.460.401
|
806.003
|
1.850.419
|
2.910.568
|
-
|
-
|
Bedrijfswaarde
2 |
1.217
|
1.345
|
1.368
|
806
|
1.850
|
2.688
|
2.654
|
2.570
|
K/w-verhouding
|
105
x
|
67,1
x
|
20,3
x
|
10,6
x
|
50,5
x
|
47
x
|
29,1
x
|
21
x
|
Dividendrendement
|
0,15%
|
0,17%
|
0,75%
|
-
|
-
|
0,42%
|
0,44%
|
0,52%
|
Marktkapitalisatie/omzet
|
6,16
x
|
4,4
x
|
3,74
x
|
1,8
x
|
5,85
x
|
7,27
x
|
5,64
x
|
4,68
x
|
Bedrijfswaarde/omzet
|
5,89
x
|
4,14
x
|
3,5
x
|
1,8
x
|
5,85
x
|
6,72
x
|
5,14
x
|
4,13
x
|
Bedrijfswaarde/EBITDA
|
57
x
|
26
x
|
15,4
x
|
7,86
x
|
51,1
x
|
32
x
|
18,9
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
24,6
x
|
32,7
x
|
-377
x
|
-
|
-
|
193
x
|
49,1
x
|
26,9
x
|
FCF Yield
|
4,07%
|
3,06%
|
-0,27%
|
-
|
-
|
0,52%
|
2,04%
|
3,72%
|
Price to Book
|
3,27
x
|
3,57
x
|
3,05
x
|
-
|
-
|
4,83
x
|
4,21
x
|
3,47
x
|
Aantal aandelen (in duizenden)
|
12.317
|
12.221
|
12.221
|
12.102
|
12.102
|
12.102
|
-
|
-
|
Referentieprijs
3 |
103.300
|
117.000
|
119.500
|
66.600
|
152.900
|
240.500
|
240.500
|
240.500
|
Datum van publicatie
|
11-03-20
|
11-03-21
|
04-03-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
206,5
|
325,1
|
390,9
|
447,2
|
316,4
|
400,3
|
516,2
|
621,5
|
EBITDA
1 |
21,34
|
51,71
|
89
|
102,5
|
36,19
|
84,13
|
140,8
|
173,1
|
Bedrijfsresultaat (EBIT)
1 |
7,1
|
38,49
|
78,14
|
92,8
|
28,33
|
71,98
|
121,8
|
165,4
|
Operationele Marge
|
3,44%
|
11,84%
|
19,99%
|
20,75%
|
8,96%
|
17,98%
|
23,59%
|
26,62%
|
Resultaat voor belastingen (EBT)
1 |
14,79
|
30,61
|
92,78
|
100,8
|
50,23
|
86,63
|
133,4
|
185,6
|
Nettowinst (verlies)
1 |
12,1
|
21,35
|
72,16
|
76,52
|
36,62
|
62,93
|
101,5
|
141,1
|
Nettomarge
|
5,86%
|
6,57%
|
18,46%
|
17,11%
|
11,58%
|
15,72%
|
19,66%
|
22,7%
|
WPA
2 |
984,0
|
1.744
|
5.882
|
6.293
|
3.026
|
5.113
|
8.265
|
11.465
|
Free Cash Flow
3 |
49.562
|
41.149
|
-3.628
|
-
|
-
|
13.950
|
54.020
|
95.533
|
FCF-marge
|
24.004,57%
|
12.656,29%
|
-928,22%
|
-
|
-
|
3.485,23%
|
10.463,92%
|
15.370,79%
|
Kasstroomconversie (ebitda)
|
232.250,37%
|
79.570,67%
|
-
|
-
|
-
|
16.580,82%
|
38.380,11%
|
55.200,31%
|
Kasstroomconversie (nettowinst)
|
409.585,85%
|
192.740,47%
|
-
|
-
|
-
|
22.166,31%
|
53.221,67%
|
67.722,12%
|
Dividend per aandeel
2 |
150,0
|
200,0
|
900,0
|
-
|
-
|
1.000
|
1.062
|
1.250
|
Datum van publicatie
|
11-03-20
|
11-03-21
|
04-03-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
108,2
|
85,21
|
103,9
|
122,2
|
115,8
|
105,3
|
83,88
|
86,86
|
73,96
|
71,68
|
81,72
|
94,96
|
109,1
|
114,4
|
103
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
23,47
|
9,088
|
22,48
|
30,99
|
23,53
|
15,8
|
9,593
|
10,94
|
2,952
|
4,846
|
10,68
|
16,2
|
22,32
|
23,75
|
19
|
Operationele Marge
|
21,7%
|
10,67%
|
21,63%
|
25,36%
|
20,33%
|
15%
|
11,44%
|
12,6%
|
3,99%
|
6,76%
|
13,07%
|
17,06%
|
20,46%
|
20,77%
|
18,45%
|
Resultaat voor belastingen (EBT)
1 |
29,87
|
12,37
|
25,63
|
38,87
|
40,22
|
-
|
16,34
|
21,39
|
9,848
|
2,657
|
8,4
|
12,25
|
23,2
|
26,45
|
23
|
Nettowinst (verlies)
1 |
23,67
|
10,59
|
20,15
|
24,68
|
30,83
|
0,8642
|
13,59
|
12,51
|
7,994
|
2,529
|
6,1
|
9
|
14,4
|
16,3
|
-
|
Nettomarge
|
21,88%
|
12,43%
|
19,38%
|
20,2%
|
26,63%
|
0,82%
|
16,21%
|
14,4%
|
10,81%
|
3,53%
|
7,46%
|
9,48%
|
13,2%
|
14,25%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
04-03-22
|
09-05-22
|
09-08-22
|
11-11-22
|
14-03-23
|
15-05-23
|
14-08-23
|
13-11-23
|
13-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
55,5
|
84,9
|
92,4
|
-
|
-
|
222
|
257
|
341
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
49.562
|
41.149
|
-3.628
|
-
|
-
|
13.950
|
54.020
|
95.533
|
ROE (netto-inkomsten/eigen vermogen)
|
2,88%
|
5,36%
|
16,1%
|
-
|
6,61%
|
10,8%
|
15,5%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
2,54%
|
4,65%
|
13,7%
|
-
|
-
|
10,3%
|
14,3%
|
16,2%
|
Totale activa
1 |
475,5
|
459,2
|
525,7
|
-
|
-
|
614
|
711,8
|
870,8
|
Nettoactief per aandeel
3 |
31.593
|
32.818
|
39.144
|
-
|
-
|
49.791
|
57.131
|
69.347
|
Cashflow per aandeel
3 |
4.300
|
4.161
|
128,0
|
-
|
-
|
1.849
|
5.016
|
-
|
Capex
1 |
3,33
|
9,8
|
5,19
|
-
|
-
|
8,67
|
9,8
|
10
|
Capex/omzet
|
1,61%
|
3,02%
|
1,33%
|
-
|
-
|
2,17%
|
1,9%
|
1,61%
|
Datum van publicatie
|
11-03-20
|
11-03-21
|
04-03-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
240.500
KRW Gemiddelde koersdoel
226.857
KRW Spread / Gemiddelde doel -5,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +57,29% | 2,1 mld. | | +21,25% | 165 mld. | | +31,85% | 31,52 mld. | | +26,65% | 31,32 mld. | | -21,39% | 27,06 mld. | | +29,83% | 23,4 mld. | | -7,77% | 12,14 mld. | | -8,02% | 10,34 mld. | | +118,80% | 9,41 mld. | | +36,70% | 6,29 mld. |
Productie van halfgeleidermachines
|