Beurs gesloten -
Bombay S.E.
12:00:48 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.978
INR
|
+0,84%
|
|
+7,17%
|
+2,38%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
163.288
|
84.552
|
204.826
|
153.998
|
174.654
|
278.294
|
-
|
-
|
Bedrijfswaarde
1 |
165.673
|
84.429
|
200.406
|
149.412
|
170.461
|
270.403
|
265.730
|
258.591
|
K/w-verhouding
|
33
x
|
15
x
|
39,4
x
|
33,4
x
|
36,4
x
|
43,3
x
|
32,9
x
|
26,8
x
|
Dividendrendement
|
0,47%
|
0,91%
|
0,41%
|
0,57%
|
0,56%
|
0,44%
|
0,54%
|
0,63%
|
Marktkapitalisatie/omzet
|
2,17
x
|
1,22
x
|
3,13
x
|
2,04
x
|
1,98
x
|
2,73
x
|
2,36
x
|
2,09
x
|
Bedrijfswaarde/omzet
|
2,21
x
|
1,22
x
|
3,06
x
|
1,98
x
|
1,94
x
|
2,65
x
|
2,26
x
|
1,95
x
|
Bedrijfswaarde/EBITDA
|
14,7
x
|
7,47
x
|
19,3
x
|
15,5
x
|
16,4
x
|
21,1
x
|
16,5
x
|
13,8
x
|
Bedrijfswaarde/FCF
|
89,8
x
|
19,7
x
|
81,3
x
|
67,3
x
|
75,5
x
|
89,4
x
|
41,4
x
|
30
x
|
FCF Yield
|
1,11%
|
5,08%
|
1,23%
|
1,49%
|
1,32%
|
1,12%
|
2,42%
|
3,34%
|
Price to Book
|
5,91
x
|
2,81
x
|
5,75
x
|
3,93
x
|
3,96
x
|
5,67
x
|
4,97
x
|
4,33
x
|
Aantal aandelen (in duizenden)
|
140.663
|
140.663
|
140.663
|
140.663
|
140.663
|
140.663
|
-
|
-
|
Referentieprijs
2 |
1.161
|
601,1
|
1.456
|
1.095
|
1.242
|
1.978
|
1.978
|
1.978
|
Datum van publicatie
|
14-05-19
|
25-06-20
|
19-05-21
|
19-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
75.105
|
69.177
|
65.470
|
75.491
|
88.040
|
102.038
|
117.765
|
132.850
|
EBITDA
1 |
11.288
|
11.308
|
10.402
|
9.646
|
10.363
|
12.840
|
16.129
|
18.776
|
Bedrijfsresultaat (EBIT)
1 |
7.796
|
7.165
|
6.411
|
5.829
|
6.147
|
8.348
|
11.223
|
13.410
|
Operationele Marge
|
10,38%
|
10,36%
|
9,79%
|
7,72%
|
6,98%
|
8,18%
|
9,53%
|
10,09%
|
Resultaat voor belastingen (EBT)
1 |
7.331
|
7.465
|
6.468
|
5.861
|
6.293
|
8.494
|
11.218
|
13.940
|
Nettowinst (verlies)
1 |
4.950
|
5.655
|
5.197
|
4.607
|
4.796
|
6.424
|
8.509
|
10.444
|
Nettomarge
|
6,59%
|
8,18%
|
7,94%
|
6,1%
|
5,45%
|
6,3%
|
7,23%
|
7,86%
|
WPA
2 |
35,19
|
40,20
|
36,95
|
32,75
|
34,09
|
45,64
|
60,18
|
73,91
|
Free Cash Flow
1 |
1.846
|
4.289
|
2.464
|
2.220
|
2.257
|
3.024
|
6.420
|
8.632
|
FCF-marge
|
2,46%
|
6,2%
|
3,76%
|
2,94%
|
2,56%
|
2,96%
|
5,45%
|
6,5%
|
Kasstroomconversie (ebitda)
|
16,35%
|
37,93%
|
23,69%
|
23,02%
|
21,78%
|
23,55%
|
39,8%
|
45,98%
|
Kasstroomconversie (nettowinst)
|
37,29%
|
75,84%
|
47,41%
|
48,19%
|
47,07%
|
47,07%
|
75,46%
|
82,66%
|
Dividend per aandeel
2 |
5,500
|
5,500
|
6,000
|
6,250
|
7,000
|
8,617
|
10,71
|
12,56
|
Datum van publicatie
|
14-05-19
|
25-06-20
|
19-05-21
|
19-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
20.409
|
21.329
|
16.937
|
18.876
|
18.891
|
20.788
|
21.138
|
23.606
|
20.952
|
22.343
|
24.500
|
25.727
|
26.093
|
25.851
|
EBITDA
1 |
3.521
|
3.322
|
2.443
|
2.600
|
2.032
|
2.571
|
2.398
|
2.716
|
2.395
|
2.854
|
3.213
|
3.485
|
3.394
|
3.208
|
Bedrijfsresultaat (EBIT)
1 |
2.477
|
2.204
|
1.460
|
1.660
|
1.119
|
1.590
|
1.406
|
1.723
|
1.379
|
1.638
|
2.083
|
2.251
|
2.255
|
1.864
|
Operationele Marge
|
12,14%
|
10,33%
|
8,62%
|
8,79%
|
5,92%
|
7,65%
|
6,65%
|
7,3%
|
6,58%
|
7,33%
|
8,5%
|
8,75%
|
8,64%
|
7,21%
|
Resultaat voor belastingen (EBT)
1 |
2.380
|
2.254
|
1.258
|
1.724
|
1.179
|
1.700
|
1.331
|
1.747
|
1.448
|
1.767
|
2.159
|
2.393
|
2.461
|
2.306
|
Nettowinst (verlies)
1 |
1.901
|
1.874
|
965,6
|
1.333
|
946,3
|
1.362
|
1.034
|
1.315
|
1.082
|
1.365
|
1.635
|
1.801
|
1.794
|
1.607
|
Nettomarge
|
9,31%
|
8,79%
|
5,7%
|
7,06%
|
5,01%
|
6,55%
|
4,89%
|
5,57%
|
5,17%
|
6,11%
|
6,67%
|
7%
|
6,87%
|
6,22%
|
WPA
2 |
13,54
|
13,32
|
6,860
|
9,480
|
6,730
|
9,680
|
7,350
|
9,350
|
7,690
|
9,700
|
11,62
|
12,50
|
12,70
|
10,60
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-21
|
19-05-21
|
11-08-21
|
11-11-21
|
08-02-22
|
19-05-22
|
10-08-22
|
07-11-22
|
08-02-23
|
17-05-23
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.384
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
124
|
4.420
|
4.586
|
4.193
|
7.892
|
12.565
|
19.704
|
Hefboom (schuld/ebitda)
|
0,2112
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.846
|
4.289
|
2.464
|
2.220
|
2.257
|
3.024
|
6.420
|
8.632
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
20,3%
|
15,8%
|
12,3%
|
11,5%
|
13,7%
|
16%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
11,2%
|
11,5%
|
9,61%
|
7,94%
|
7,58%
|
9,5%
|
12%
|
13,8%
|
Totale activa
1 |
44.378
|
49.280
|
54.087
|
58.026
|
63.300
|
67.621
|
70.905
|
75.678
|
Nettoactief per aandeel
2 |
196,0
|
214,0
|
253,0
|
279,0
|
314,0
|
349,0
|
398,0
|
457,0
|
Cashflow per aandeel
2 |
63,90
|
71,90
|
44,20
|
-
|
-
|
78,90
|
78,80
|
117,0
|
Capex
1 |
7.138
|
5.825
|
3.751
|
5.290
|
6.363
|
7.945
|
7.141
|
6.958
|
Capex/omzet
|
9,5%
|
8,42%
|
5,73%
|
7,01%
|
7,23%
|
7,79%
|
6,06%
|
5,24%
|
Datum van publicatie
|
14-05-19
|
25-06-20
|
19-05-21
|
19-05-22
|
17-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.978
INR Gemiddelde koersdoel
2.003
INR Spread / Gemiddelde doel +1,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,07% | 49,76 mld. | | +23,47% | 20,09 mld. | | -22,26% | 19,36 mld. | | +33,27% | 17,44 mld. | | -3,59% | 14,97 mld. | | -16,27% | 13,75 mld. | | -20,90% | 13,01 mld. | | +34,31% | 12,09 mld. | | +28,58% | 10,65 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|