Beurs gesloten -
Dubai FM
12:55:22 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17
AED
|
-.--%
|
|
+4,62%
|
-1,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
82.115
|
65.060
|
85.589
|
82.115
|
109.276
|
107.381
|
-
|
-
|
Bedrijfswaarde
1 |
82.115
|
65.060
|
85.589
|
82.115
|
109.276
|
107.381
|
107.381
|
107.381
|
K/w-verhouding
|
7,74
x
|
10,3
x
|
9,82
x
|
6,57
x
|
5,21
x
|
5,3
x
|
5,79
x
|
5,6
x
|
Dividendrendement
|
3,08%
|
3,88%
|
3,69%
|
4,62%
|
6,94%
|
6,28%
|
6,14%
|
6,55%
|
Marktkapitalisatie/omzet
|
3,66
x
|
2,8
x
|
3,59
x
|
2,81
x
|
2,9
x
|
2,47
x
|
2,53
x
|
2,46
x
|
Bedrijfswaarde/omzet
|
3,66
x
|
2,8
x
|
3,59
x
|
2,81
x
|
2,9
x
|
2,47
x
|
2,53
x
|
2,46
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,14
x
|
0,88
x
|
1,02
x
|
0,88
x
|
1,08
x
|
0,95
x
|
0,85
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
6.316.552
|
6.316.552
|
6.316.552
|
6.316.552
|
6.316.552
|
6.316.552
|
-
|
-
|
Referentieprijs
2 |
13,00
|
10,30
|
13,55
|
13,00
|
17,30
|
17,00
|
17,00
|
17,00
|
Datum van publicatie
|
27-01-20
|
27-01-21
|
26-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.419
|
23.211
|
23.822
|
29.187
|
37.740
|
43.523
|
42.493
|
43.617
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15.211
|
15.354
|
15.830
|
23.252
|
31.332
|
30.466
|
28.607
|
28.144
|
Operationele Marge
|
67,85%
|
66,15%
|
66,45%
|
79,67%
|
83,02%
|
70%
|
67,32%
|
64,53%
|
Resultaat voor belastingen (EBT)
1 |
14.894
|
7.430
|
9.910
|
18.068
|
23.655
|
23.008
|
22.331
|
22.633
|
Nettowinst (verlies)
1 |
14.503
|
6.960
|
9.298
|
13.003
|
21.480
|
18.249
|
18.373
|
18.930
|
Nettomarge
|
64,69%
|
29,98%
|
39,03%
|
44,55%
|
56,92%
|
41,93%
|
43,24%
|
43,4%
|
WPA
2 |
1,680
|
1,000
|
1,380
|
1,980
|
3,320
|
3,206
|
2,936
|
3,037
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,5000
|
0,6000
|
1,200
|
1,068
|
1,044
|
1,114
|
Datum van publicatie
|
27-01-20
|
27-01-21
|
26-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
12.628
|
-
|
6.500
|
6.374
|
7.790
|
7.574
|
8.785
|
10.463
|
10.824
|
11.432
|
8.936
|
10.662
|
10.660
|
11.118
|
11.255
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
8.629
|
-
|
4.200
|
4.410
|
5.713
|
6.161
|
6.957
|
7.821
|
8.006
|
8.536
|
6.969
|
7.592
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
68,33%
|
-
|
64,62%
|
69,18%
|
73,33%
|
81,34%
|
79,19%
|
74,75%
|
73,97%
|
74,67%
|
77,98%
|
71,21%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
2.100
|
3.005
|
5.252
|
-
|
5.031
|
6.518
|
7.528
|
7.983
|
3.956
|
7.577
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
4.088
|
4.443
|
2.012
|
2.741
|
3.500
|
3.776
|
3.929
|
6.012
|
6.226
|
5.221
|
4.021
|
6.702
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
32,37%
|
-
|
30,95%
|
43%
|
44,93%
|
49,86%
|
44,72%
|
57,46%
|
57,53%
|
45,67%
|
45%
|
62,86%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,3000
|
-
|
-
|
-
|
-
|
0,9300
|
0,9700
|
0,8100
|
0,6100
|
1,040
|
0,8007
|
0,7658
|
0,7819
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,100
|
-
|
-
|
Datum van publicatie
|
20-07-20
|
28-07-21
|
26-01-22
|
21-04-22
|
28-07-22
|
27-10-22
|
26-01-23
|
27-04-23
|
27-07-23
|
26-10-23
|
25-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
8,38%
|
11,1%
|
14,7%
|
21,2%
|
18,2%
|
15,2%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
2,45%
|
1,01%
|
1,34%
|
1,82%
|
2,68%
|
2%
|
2,02%
|
1,91%
|
Totale activa
1 |
591.832
|
690.705
|
693.846
|
714.702
|
802.367
|
912.450
|
908.447
|
989.388
|
Nettoactief per aandeel
2 |
11,40
|
11,70
|
13,20
|
14,80
|
16,00
|
17,90
|
19,90
|
21,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-20
|
27-01-21
|
26-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
22,35
AED Spread / Gemiddelde doel +31,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,73% | 28,89 mld. | | +12,72% | 555 mld. | | +9,92% | 295 mld. | | +10,73% | 247 mld. | | +20,52% | 209 mld. | | +18,46% | 172 mld. | | +9,68% | 165 mld. | | +9,46% | 156 mld. | | -11,07% | 139 mld. | | -0,60% | 139 mld. |
Banken - Andere
|