slotkoers
Norwegian OTC
00:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
402,5
NOK
|
0,00%
|
|
0,00%
|
+11,81%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.763
|
17.883
|
15.152
|
15.365
|
10.768
|
11.900
|
Bedrijfswaarde
1 |
20.316
|
25.978
|
21.487
|
22.893
|
20.227
|
21.543
|
K/w-verhouding
|
15,4
x
|
17,8
x
|
11,2
x
|
15,8
x
|
8,96
x
|
28,9
x
|
Dividendrendement
|
1,52%
|
0,65%
|
1,49%
|
1,48%
|
2,15%
|
2,78%
|
Marktkapitalisatie/omzet
|
8,85
x
|
10,2
x
|
38,3
x
|
16,4
x
|
4,65
x
|
15,3
x
|
Bedrijfswaarde/omzet
|
12,2
x
|
14,8
x
|
54,4
x
|
24,4
x
|
8,73
x
|
27,7
x
|
Bedrijfswaarde/EBITDA
|
14
x
|
18
x
|
199
x
|
34,6
x
|
9,88
x
|
44,5
x
|
Bedrijfswaarde/FCF
|
196
x
|
-216
x
|
-34,4
x
|
-22,5
x
|
-46,5
x
|
-55,4
x
|
FCF Yield
|
0,51%
|
-0,46%
|
-2,91%
|
-4,45%
|
-2,15%
|
-1,81%
|
Price to Book
|
2,09
x
|
2,66
x
|
1,94
x
|
2,13
x
|
1,35
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
38.952
|
35.765
|
34.831
|
33.770
|
33.131
|
33.056
|
Referentieprijs
2 |
379,0
|
500,0
|
435,0
|
455,0
|
325,0
|
360,0
|
Datum van publicatie
|
26-03-19
|
06-04-20
|
22-03-21
|
30-03-23
|
30-03-23
|
02-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.668
|
1.760
|
395,1
|
936,6
|
2.318
|
778,5
|
EBITDA
1 |
1.451
|
1.441
|
108,1
|
660,8
|
2.048
|
483,9
|
Bedrijfsresultaat (EBIT)
1 |
1.370
|
1.346
|
11,3
|
570,3
|
1.938
|
371,9
|
Operationele Marge
|
82,08%
|
76,49%
|
2,86%
|
60,89%
|
83,63%
|
47,77%
|
Resultaat voor belastingen (EBT)
1 |
1.194
|
1.261
|
1.426
|
1.096
|
1.553
|
523,5
|
Nettowinst (verlies)
1 |
960,1
|
1.006
|
1.374
|
981,1
|
1.204
|
413,5
|
Nettomarge
|
57,54%
|
57,12%
|
347,76%
|
104,75%
|
51,95%
|
53,11%
|
WPA
2 |
24,54
|
28,08
|
38,69
|
28,87
|
36,29
|
12,46
|
Free Cash Flow
1 |
103,5
|
-120,5
|
-625,5
|
-1.019
|
-434,9
|
-389
|
FCF-marge
|
6,2%
|
-6,85%
|
-158,31%
|
-108,75%
|
-18,76%
|
-49,97%
|
Kasstroomconversie (ebitda)
|
7,13%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
10,78%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,750
|
3,250
|
6,500
|
6,750
|
7,000
|
10,00
|
Datum van publicatie
|
26-03-19
|
06-04-20
|
22-03-21
|
30-03-23
|
30-03-23
|
02-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.554
|
8.095
|
6.335
|
7.528
|
9.460
|
9.643
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,827
x
|
5,618
x
|
58,61
x
|
11,39
x
|
4,62
x
|
19,93
x
|
Free Cash Flow
1 |
104
|
-121
|
-626
|
-1.019
|
-435
|
-389
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
14,6%
|
18,9%
|
13,1%
|
15,8%
|
5%
|
ROA (netto-inkomsten/totale activa)
|
6,42%
|
5,64%
|
0,04%
|
2,23%
|
6,86%
|
1,2%
|
Totale activa
1 |
14.961
|
17.834
|
3.066.964
|
43.905
|
17.542
|
34.603
|
Nettoactief per aandeel
2 |
182,0
|
188,0
|
224,0
|
214,0
|
242,0
|
259,0
|
Cashflow per aandeel
2 |
5,130
|
3,140
|
4,110
|
7,870
|
5,970
|
7,050
|
Capex
1 |
756
|
781
|
692
|
1.301
|
1.474
|
640
|
Capex/omzet
|
45,3%
|
44,34%
|
175,07%
|
138,86%
|
63,61%
|
82,25%
|
Datum van publicatie
|
26-03-19
|
06-04-20
|
22-03-21
|
30-03-23
|
30-03-23
|
02-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,81% | 1,21 mld. | | +40,41% | 29,49 mld. | | -11,60% | 27,43 mld. | | +7,86% | 27,14 mld. | | +20,90% | 26,59 mld. | | +49,25% | 23,87 mld. | | +13,23% | 21,03 mld. | | -1,52% | 19,01 mld. | | +28,90% | 16,66 mld. | | -13,27% | 15,27 mld. |
andere onroerend goed ontwikkeling & transacties
|