Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
743
JPY
|
-0,40%
|
|
+1,50%
|
+3,77%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.017
|
6.093
|
6.517
|
7.042
|
6.271
|
6.324
|
Bedrijfswaarde
1 |
23.917
|
21.578
|
23.584
|
23.729
|
21.881
|
22.941
|
K/w-verhouding
|
10,3
x
|
8,51
x
|
8,99
x
|
7,63
x
|
6,53
x
|
12,2
x
|
Dividendrendement
|
2,35%
|
3,48%
|
3,25%
|
3,01%
|
3,38%
|
3,31%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,15
x
|
0,16
x
|
0,2
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,53
x
|
0,58
x
|
0,66
x
|
0,56
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
9,62
x
|
9,8
x
|
10,7
x
|
7,51
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
27,9
x
|
-67,6
x
|
-37,2
x
|
62,4
x
|
63
x
|
-18,8
x
|
FCF Yield
|
3,58%
|
-1,48%
|
-2,69%
|
1,6%
|
1,59%
|
-5,31%
|
Price to Book
|
0,45
x
|
0,31
x
|
0,35
x
|
0,35
x
|
0,29
x
|
0,28
x
|
Aantal aandelen (in duizenden)
|
8.475
|
8.475
|
8.475
|
8.475
|
8.474
|
8.366
|
Referentieprijs
2 |
1.064
|
719,0
|
769,0
|
831,0
|
740,0
|
756,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
29-06-20
|
28-06-21
|
29-06-22
|
28-06-23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
40.020
|
40.426
|
40.866
|
35.865
|
38.945
|
41.552
|
EBITDA
1 |
2.156
|
2.242
|
2.406
|
2.209
|
2.913
|
2.279
|
Bedrijfsresultaat (EBIT)
1 |
945
|
951
|
994
|
796
|
1.444
|
755
|
Operationele Marge
|
2,36%
|
2,35%
|
2,43%
|
2,22%
|
3,71%
|
1,82%
|
Resultaat voor belastingen (EBT)
1 |
1.336
|
1.041
|
898
|
1.284
|
1.476
|
814
|
Nettowinst (verlies)
1 |
877
|
716
|
725
|
923
|
960
|
519
|
Nettomarge
|
2,19%
|
1,77%
|
1,77%
|
2,57%
|
2,47%
|
1,25%
|
WPA
2 |
103,5
|
84,49
|
85,55
|
108,9
|
113,3
|
61,85
|
Free Cash Flow
1 |
857,2
|
-319,4
|
-634,6
|
380
|
347,1
|
-1.218
|
FCF-marge
|
2,14%
|
-0,79%
|
-1,55%
|
1,06%
|
0,89%
|
-2,93%
|
Kasstroomconversie (ebitda)
|
39,76%
|
-
|
-
|
17,2%
|
11,92%
|
-
|
Kasstroomconversie (nettowinst)
|
97,75%
|
-
|
-
|
41,17%
|
36,16%
|
-
|
Dividend per aandeel
2 |
25,00
|
25,00
|
25,00
|
25,00
|
25,00
|
25,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
29-06-20
|
28-06-21
|
29-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.420
|
17.520
|
19.208
|
9.696
|
10.227
|
20.796
|
10.598
|
10.286
|
20.450
|
10.977
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
447
|
246
|
721
|
327
|
323
|
449
|
112
|
268
|
418
|
480
|
Operationele Marge
|
2,19%
|
1,4%
|
3,75%
|
3,37%
|
3,16%
|
2,16%
|
1,06%
|
2,61%
|
2,04%
|
4,37%
|
Resultaat voor belastingen (EBT)
1 |
331
|
187
|
936
|
414
|
431
|
600
|
179
|
455
|
664
|
421
|
Nettowinst (verlies)
1 |
231
|
87
|
679
|
288
|
324
|
465
|
122
|
332
|
482
|
304
|
Nettomarge
|
1,13%
|
0,5%
|
3,53%
|
2,97%
|
3,17%
|
2,24%
|
1,15%
|
3,23%
|
2,36%
|
2,77%
|
WPA
2 |
27,26
|
10,22
|
80,17
|
33,89
|
38,33
|
55,25
|
14,68
|
39,71
|
57,62
|
36,35
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
12-11-20
|
11-11-21
|
09-02-22
|
09-08-22
|
11-11-22
|
09-02-23
|
09-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
14.900
|
15.485
|
17.067
|
16.687
|
15.610
|
16.617
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,911
x
|
6,907
x
|
7,094
x
|
7,554
x
|
5,359
x
|
7,291
x
|
Free Cash Flow
1 |
857
|
-319
|
-635
|
380
|
347
|
-1.218
|
ROE (netto-inkomsten/eigen vermogen)
|
4,19%
|
3,16%
|
3,63%
|
4,46%
|
4,32%
|
2,12%
|
ROA (netto-inkomsten/totale activa)
|
1,09%
|
1,08%
|
1,16%
|
0,95%
|
1,7%
|
0,84%
|
Totale activa
1 |
80.260
|
66.052
|
62.635
|
97.291
|
56.544
|
61.493
|
Nettoactief per aandeel
2 |
2.382
|
2.351
|
2.226
|
2.395
|
2.510
|
2.738
|
Cashflow per aandeel
2 |
470,0
|
400,0
|
417,0
|
345,0
|
470,0
|
486,0
|
Capex
1 |
1.425
|
1.405
|
1.111
|
1.392
|
1.433
|
1.335
|
Capex/omzet
|
3,56%
|
3,48%
|
2,72%
|
3,88%
|
3,68%
|
3,21%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
29-06-20
|
28-06-21
|
29-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,77% | 40,65 mln. | | +27,77% | 6 mld. | | +32,32% | 2,69 mld. | | -3,83% | 1,61 mld. | | +7,53% | 1,52 mld. | | -17,32% | 1,19 mld. | | +18,49% | 1,03 mld. | | -11,76% | 937 mln. | | -17,90% | 872 mln. | | -13,53% | 825 mln. |
Papiermolens & Producten
|