Vertraagde tijd
Japan Exchange
05:42:25 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
584
JPY
|
+0,34%
|
|
+0,17%
|
0,00%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.633
|
9.752
|
9.891
|
8.002
|
8.950
|
9.477
|
-
|
-
|
Bedrijfswaarde
1 |
15.192
|
15.509
|
16.884
|
15.461
|
15.055
|
9.477
|
9.477
|
9.477
|
K/w-verhouding
|
23,1
x
|
27
x
|
-10,4
x
|
-10,7
x
|
11,6
x
|
13,3
x
|
12,3
x
|
11,3
x
|
Dividendrendement
|
1,11%
|
0,76%
|
0,75%
|
0,92%
|
1,45%
|
1,72%
|
2,06%
|
2,41%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,24
x
|
0,31
x
|
0,2
x
|
0,19
x
|
0,18
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,24
x
|
0,31
x
|
0,2
x
|
0,19
x
|
0,18
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-7,77
x
|
-7,93
x
|
-10,4
x
|
-36,7
x
|
13,5
x
|
-11,1
x
|
-237
x
|
158
x
|
FCF Yield
|
-12,9%
|
-12,6%
|
-9,61%
|
-2,72%
|
7,4%
|
-8,97%
|
-0,42%
|
0,63%
|
Price to Book
|
1,35
x
|
1,22
x
|
1,39
x
|
1,28
x
|
1,16
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.747
|
14.754
|
14.763
|
14.763
|
16.273
|
16.283
|
-
|
-
|
Referentieprijs
2 |
721,0
|
661,0
|
670,0
|
542,0
|
550,0
|
582,0
|
582,0
|
582,0
|
Datum van publicatie
|
13-05-19
|
12-05-20
|
11-05-21
|
12-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.448
|
40.413
|
31.725
|
39.788
|
47.925
|
53.000
|
57.800
|
61.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
685
|
571
|
-1.467
|
-397
|
635
|
1.100
|
1.200
|
1.300
|
Operationele Marge
|
1,74%
|
1,41%
|
-4,62%
|
-1%
|
1,32%
|
2,08%
|
2,08%
|
2,11%
|
Resultaat voor belastingen (EBT)
1 |
695
|
622
|
-938
|
-478
|
738
|
1.150
|
1.250
|
1.350
|
Nettowinst (verlies)
1 |
459
|
360
|
-953
|
-746
|
702
|
710
|
770
|
840
|
Nettomarge
|
1,16%
|
0,89%
|
-3%
|
-1,87%
|
1,46%
|
1,34%
|
1,33%
|
1,36%
|
WPA
2 |
31,18
|
24,46
|
-64,59
|
-50,57
|
47,25
|
43,60
|
47,30
|
51,60
|
Free Cash Flow
1 |
-1.369
|
-1.230
|
-951
|
-218
|
662
|
-850
|
-40
|
60
|
FCF-marge
|
-3,47%
|
-3,04%
|
-3%
|
-0,55%
|
1,38%
|
-1,6%
|
-0,07%
|
0,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
94,3%
|
-
|
-
|
7,14%
|
Dividend per aandeel
2 |
8,000
|
5,000
|
5,000
|
5,000
|
8,000
|
10,00
|
12,00
|
14,00
|
Datum van publicatie
|
13-05-19
|
12-05-20
|
11-05-21
|
12-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
20.429
|
14.042
|
9.539
|
18.117
|
11.395
|
10.276
|
11.382
|
11.845
|
23.227
|
12.474
|
12.224
|
12.233
|
13.111
|
25.344
|
13.981
|
13.675
|
13.500
|
14.300
|
15.500
|
14.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
342
|
-1.354
|
-427
|
-709
|
361
|
-49
|
34
|
37
|
71
|
379
|
185
|
299
|
30
|
329
|
401
|
370
|
180
|
200
|
440
|
380
|
Operationele Marge
|
1,67%
|
-9,64%
|
-4,48%
|
-3,91%
|
3,17%
|
-0,48%
|
0,3%
|
0,31%
|
0,31%
|
3,04%
|
1,51%
|
2,44%
|
0,23%
|
1,3%
|
2,87%
|
2,71%
|
1,33%
|
1,4%
|
2,84%
|
2,62%
|
Resultaat voor belastingen (EBT)
1 |
360
|
-1.024
|
-399
|
-646
|
382
|
-
|
62
|
-
|
121
|
398
|
-
|
323
|
57
|
380
|
425
|
343
|
190
|
210
|
450
|
400
|
Nettowinst (verlies)
|
233
|
-776
|
-
|
-768
|
357
|
-
|
43
|
-
|
108
|
354
|
-
|
267
|
-
|
320
|
313
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
1,14%
|
-5,53%
|
-
|
-4,24%
|
3,13%
|
-
|
0,38%
|
-
|
0,46%
|
2,84%
|
-
|
2,18%
|
-
|
1,26%
|
2,24%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
15,86
|
-52,62
|
-
|
-52,02
|
24,17
|
-
|
2,940
|
-
|
7,320
|
23,98
|
-
|
16,43
|
-
|
19,68
|
19,21
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
11-11-20
|
11-11-21
|
11-11-21
|
09-02-22
|
12-05-22
|
12-08-22
|
11-11-22
|
11-11-22
|
10-02-23
|
12-05-23
|
10-08-23
|
10-11-23
|
10-11-23
|
13-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
4.559
|
5.757
|
6.993
|
7.459
|
6.105
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.369
|
-1.230
|
-951
|
-218
|
662
|
-850
|
-40
|
60
|
ROE (netto-inkomsten/eigen vermogen)
|
6%
|
4,6%
|
-12,6%
|
-11,2%
|
10,1%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,89%
|
3,08%
|
-4,64%
|
-1,06%
|
3,22%
|
-
|
-
|
-
|
Totale activa
1 |
11.790
|
11.704
|
20.549
|
70.249
|
21.823
|
-
|
-
|
-
|
Nettoactief per aandeel
|
532,0
|
544,0
|
482,0
|
422,0
|
474,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
79,80
|
83,10
|
-3,790
|
13,20
|
112,0
|
-
|
-
|
-
|
Capex
1 |
2.418
|
3.664
|
1.023
|
1.075
|
1.033
|
2.000
|
1.500
|
1.500
|
Capex/omzet
|
6,13%
|
9,07%
|
3,22%
|
2,7%
|
2,16%
|
3,77%
|
2,6%
|
2,44%
|
Datum van publicatie
|
13-05-19
|
12-05-20
|
11-05-21
|
12-05-22
|
12-05-23
|
-
|
-
|
-
|
Laatste slotkoers
582
JPY Gemiddelde koersdoel
800
JPY Spread / Gemiddelde doel +37,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 59,96 mln. | | -4,52% | 1,94 mld. | | -4,10% | 1,73 mld. | | +4,78% | 1,37 mld. | | -9,26% | 1,02 mld. | | -13,26% | 1,02 mld. | | -9,67% | 973 mln. | | -15,82% | 900 mln. | | +9,51% | 736 mln. | | -3,48% | 450 mln. |
Visserij & Landbouw Groothandel
|