slotkoers
Bombay S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.815
INR
|
+1,23%
|
|
-0,52%
|
-20,21%
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
94.518
|
297.330
|
280.229
|
369.008
|
364.246
|
340.108
|
-
|
-
|
Bedrijfswaarde
1 |
131.538
|
318.330
|
303.629
|
375.628
|
370.166
|
374.720
|
381.702
|
374.985
|
K/w-verhouding
|
42,4
x
|
24,2
x
|
24,5
x
|
35,7
x
|
44,1
x
|
33,5
x
|
26,3
x
|
21,6
x
|
Dividendrendement
|
0,41%
|
0,08%
|
0,6%
|
0,46%
|
-
|
0,46%
|
0,55%
|
0,57%
|
Marktkapitalisatie/omzet
|
0,98
x
|
2,83
x
|
2,48
x
|
2,73
x
|
2,48
x
|
2,13
x
|
1,87
x
|
1,68
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
3,03
x
|
2,69
x
|
2,77
x
|
2,52
x
|
2,34
x
|
2,1
x
|
1,86
x
|
Bedrijfswaarde/EBITDA
|
6,25
x
|
11,4
x
|
12,5
x
|
16,2
x
|
14
x
|
12,4
x
|
10,4
x
|
8,95
x
|
Bedrijfswaarde/FCF
|
13,2
x
|
12,5
x
|
181
x
|
-82,2
x
|
-193
x
|
-22,8
x
|
-282
x
|
56,1
x
|
FCF Yield
|
7,55%
|
8,01%
|
0,55%
|
-1,22%
|
-0,52%
|
-4,39%
|
-0,35%
|
1,78%
|
Price to Book
|
0,9
x
|
2,33
x
|
1,79
x
|
2,36
x
|
2,22
x
|
1,98
x
|
1,86
x
|
1,72
x
|
Aantal aandelen (in duizenden)
|
192.659
|
187.118
|
187.369
|
187.480
|
187.548
|
187.548
|
-
|
-
|
Referentieprijs
2 |
490,6
|
1.589
|
1.496
|
1.968
|
1.942
|
1.813
|
1.813
|
1.813
|
Datum van publicatie
|
13-06-20
|
29-04-21
|
09-05-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
96.740
|
105.220
|
112.860
|
135.400
|
146.910
|
160.045
|
181.530
|
202.096
|
EBITDA
1 |
21.060
|
27.830
|
24.260
|
23.160
|
26.390
|
30.337
|
36.751
|
41.883
|
Bedrijfsresultaat (EBIT)
1 |
5.780
|
15.210
|
11.900
|
10.110
|
11.410
|
14.866
|
19.714
|
23.562
|
Operationele Marge
|
5,97%
|
14,46%
|
10,54%
|
7,47%
|
7,77%
|
9,29%
|
10,86%
|
11,66%
|
Resultaat voor belastingen (EBT)
1 |
3.570
|
14.080
|
11.460
|
13.250
|
10.700
|
13.777
|
17.455
|
21.359
|
Nettowinst (verlies)
1 |
2.240
|
12.310
|
11.440
|
10.350
|
8.260
|
10.121
|
12.903
|
15.882
|
Nettomarge
|
2,32%
|
11,7%
|
10,14%
|
7,64%
|
5,62%
|
6,32%
|
7,11%
|
7,86%
|
WPA
2 |
11,58
|
65,55
|
61,11
|
55,19
|
44,03
|
54,19
|
68,98
|
84,08
|
Free Cash Flow
1 |
9.930
|
25.500
|
1.680
|
-4.570
|
-1.920
|
-16.462
|
-1.353
|
6.684
|
FCF-marge
|
10,26%
|
24,23%
|
1,49%
|
-3,38%
|
-1,31%
|
-10,29%
|
-0,75%
|
3,31%
|
Kasstroomconversie (ebitda)
|
47,15%
|
91,63%
|
6,92%
|
-
|
-
|
-
|
-
|
15,96%
|
Kasstroomconversie (nettowinst)
|
443,3%
|
207,15%
|
14,69%
|
-
|
-
|
-
|
-
|
42,08%
|
Dividend per aandeel
2 |
2,000
|
1,330
|
9,000
|
9,000
|
-
|
8,336
|
9,917
|
10,37
|
Datum van publicatie
|
13-06-20
|
29-04-21
|
09-05-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
27.310
|
33.800
|
33.020
|
29.710
|
33.550
|
39.120
|
36.240
|
31.490
|
36.000
|
43.070
|
36.149
|
33.489
|
38.577
|
48.637
|
EBITDA
1 |
4.090
|
6.830
|
5.860
|
3.790
|
6.440
|
7.070
|
6.100
|
5.890
|
7.750
|
6.540
|
6.197
|
6.121
|
7.792
|
9.753
|
Bedrijfsresultaat (EBIT)
1 |
1.070
|
3.490
|
2.740
|
450
|
3.200
|
3.710
|
2.110
|
1.880
|
4.050
|
3.260
|
2.129
|
1.761
|
3.447
|
6.565
|
Operationele Marge
|
3,92%
|
10,33%
|
8,3%
|
1,51%
|
9,54%
|
9,48%
|
5,82%
|
5,97%
|
11,25%
|
7,57%
|
5,89%
|
5,26%
|
8,93%
|
13,5%
|
Resultaat voor belastingen (EBT)
1 |
930
|
3.600
|
2.520
|
290
|
2.860
|
7.330
|
1.850
|
1.720
|
3.610
|
3.520
|
2.151
|
2.075
|
3.346
|
5.307
|
Nettowinst (verlies)
1 |
950
|
5.950
|
2.050
|
460
|
2.040
|
5.890
|
1.300
|
1.180
|
2.630
|
3.150
|
1.723
|
1.662
|
2.680
|
4.251
|
Nettomarge
|
3,48%
|
17,6%
|
6,21%
|
1,55%
|
6,08%
|
15,06%
|
3,59%
|
3,75%
|
7,31%
|
7,31%
|
4,77%
|
4,96%
|
6,95%
|
8,74%
|
WPA
2 |
5,060
|
31,76
|
10,44
|
2,470
|
-
|
31,41
|
6,930
|
6,290
|
14,02
|
16,79
|
9,400
|
9,000
|
14,60
|
23,10
|
Dividend per aandeel
2 |
-
|
5,000
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,96
|
Datum van publicatie
|
27-01-22
|
09-05-22
|
04-08-22
|
02-11-22
|
04-02-23
|
25-04-23
|
20-07-23
|
14-10-23
|
24-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
37.020
|
21.000
|
23.400
|
6.620
|
5.920
|
34.611
|
41.594
|
34.877
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,758
x
|
0,7546
x
|
0,9646
x
|
0,2858
x
|
0,2243
x
|
1,141
x
|
1,132
x
|
0,8327
x
|
Free Cash Flow
1 |
9.930
|
25.500
|
1.680
|
-4.570
|
-1.920
|
-16.462
|
-1.353
|
6.684
|
ROE (netto-inkomsten/eigen vermogen)
|
2,11%
|
10,6%
|
8,03%
|
6,53%
|
5,16%
|
5,9%
|
7,27%
|
8,56%
|
ROA (netto-inkomsten/totale activa)
|
1,09%
|
5,77%
|
4,88%
|
4,12%
|
3,1%
|
4,4%
|
5,11%
|
4,71%
|
Totale activa
1 |
205.693
|
213.456
|
234.570
|
251.171
|
266.460
|
229.885
|
252.664
|
337.041
|
Nettoactief per aandeel
2 |
547,0
|
682,0
|
837,0
|
834,0
|
874,0
|
917,0
|
975,0
|
1.057
|
Cashflow per aandeel
2 |
121,0
|
191,0
|
103,0
|
122,0
|
140,0
|
147,0
|
169,0
|
203,0
|
Capex
1 |
13.500
|
10.460
|
17.690
|
27.090
|
28.270
|
44.799
|
31.906
|
30.260
|
Capex/omzet
|
13,95%
|
9,94%
|
15,67%
|
20,01%
|
19,24%
|
27,99%
|
17,58%
|
14,97%
|
Datum van publicatie
|
13-06-20
|
29-04-21
|
09-05-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.813
INR Gemiddelde koersdoel
2.142
INR Spread / Gemiddelde doel +18,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,60% | 49,78 mld. | | +3,10% | 16,01 mld. | | -2,73% | 12,06 mld. | | -1,87% | 7,93 mld. | | +36,46% | 7,41 mld. | | +7,21% | 7,36 mld. | | +105,28% | 7,27 mld. | | -19,16% | 6,44 mld. | | +18,44% | 5,9 mld. |
Cement- en betonproductie
|