Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.033
JPY
|
+3,71%
|
|
+0,68%
|
-10,33%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.762
|
6.488
|
4.482
|
8.313
|
8.910
|
12.389
|
Bedrijfswaarde
1 |
8.495
|
5.908
|
1.408
|
4.118
|
3.649
|
8.107
|
K/w-verhouding
|
16,2
x
|
11,4
x
|
5,83
x
|
9,95
x
|
6,03
x
|
10,6
x
|
Dividendrendement
|
1,1%
|
1,78%
|
3,64%
|
1,85%
|
2,03%
|
1,46%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,16
x
|
0,1
x
|
0,2
x
|
0,2
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,23
x
|
0,14
x
|
0,03
x
|
0,1
x
|
0,08
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
6,82
x
|
3,72
x
|
0,6
x
|
1,45
x
|
1,28
x
|
3,14
x
|
Bedrijfswaarde/FCF
|
20,7
x
|
-11,5
x
|
0,46
x
|
2,45
x
|
2,5
x
|
9,03
x
|
FCF Yield
|
4,84%
|
-8,67%
|
219%
|
40,8%
|
40%
|
11,1%
|
Price to Book
|
1,41
x
|
0,9
x
|
0,59
x
|
1,04
x
|
0,94
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
9.597
|
9.597
|
9.597
|
9.036
|
9.036
|
9.036
|
Referentieprijs
2 |
913,0
|
676,0
|
467,0
|
920,0
|
986,0
|
1.371
|
Datum van publicatie
|
22-06-18
|
20-06-19
|
19-06-20
|
18-06-21
|
17-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
37.311
|
41.030
|
42.934
|
41.041
|
45.318
|
48.380
|
EBITDA
1 |
1.245
|
1.586
|
2.334
|
2.831
|
2.845
|
2.582
|
Bedrijfsresultaat (EBIT)
1 |
1.060
|
1.317
|
2.023
|
2.062
|
2.509
|
2.272
|
Operationele Marge
|
2,84%
|
3,21%
|
4,71%
|
5,02%
|
5,54%
|
4,7%
|
Resultaat voor belastingen (EBT)
1 |
1.045
|
1.192
|
1.755
|
1.903
|
2.624
|
2.376
|
Nettowinst (verlies)
1 |
547
|
579
|
769
|
852
|
1.477
|
1.175
|
Nettomarge
|
1,47%
|
1,41%
|
1,79%
|
2,08%
|
3,26%
|
2,43%
|
WPA
2 |
56,28
|
59,16
|
80,14
|
92,44
|
163,5
|
129,1
|
Free Cash Flow
1 |
411
|
-512,4
|
3.083
|
1.680
|
1.461
|
897,6
|
FCF-marge
|
1,1%
|
-1,25%
|
7,18%
|
4,09%
|
3,22%
|
1,86%
|
Kasstroomconversie (ebitda)
|
33,01%
|
-
|
132,1%
|
59,35%
|
51,34%
|
34,76%
|
Kasstroomconversie (nettowinst)
|
75,14%
|
-
|
400,93%
|
197,2%
|
98,9%
|
76,39%
|
Dividend per aandeel
2 |
10,00
|
12,00
|
17,00
|
17,00
|
20,00
|
20,00
|
Datum van publicatie
|
22-06-18
|
20-06-19
|
19-06-20
|
18-06-21
|
17-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.844
|
19.310
|
21.320
|
11.445
|
11.563
|
22.524
|
12.550
|
12.594
|
25.955
|
14.155
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
889
|
966
|
1.204
|
521
|
793
|
1.227
|
696
|
512
|
1.075
|
580
|
Operationele Marge
|
4,27%
|
5%
|
5,65%
|
4,55%
|
6,86%
|
5,45%
|
5,55%
|
4,07%
|
4,14%
|
4,1%
|
Resultaat voor belastingen (EBT)
1 |
940
|
1.130
|
1.267
|
585
|
819
|
1.289
|
794
|
575
|
1.211
|
633
|
Nettowinst (verlies)
1 |
477
|
596
|
660
|
333
|
411
|
632
|
394
|
230
|
601
|
410
|
Nettomarge
|
2,29%
|
3,09%
|
3,1%
|
2,91%
|
3,55%
|
2,81%
|
3,14%
|
1,83%
|
2,32%
|
2,9%
|
WPA
2 |
49,72
|
63,48
|
73,12
|
36,84
|
45,48
|
70,02
|
43,58
|
24,40
|
63,56
|
43,37
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-19
|
04-11-20
|
04-11-21
|
04-02-22
|
05-08-22
|
04-11-22
|
03-02-23
|
04-08-23
|
06-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
267
|
580
|
3.074
|
4.195
|
5.261
|
4.282
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
411
|
-512
|
3.083
|
1.680
|
1.461
|
898
|
ROE (netto-inkomsten/eigen vermogen)
|
9,86%
|
10,4%
|
12,2%
|
12,1%
|
17,1%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
3,5%
|
3,84%
|
5,32%
|
5,18%
|
6,01%
|
4,88%
|
Totale activa
1 |
15.646
|
15.085
|
14.442
|
16.439
|
24.579
|
24.088
|
Nettoactief per aandeel
2 |
650,0
|
747,0
|
789,0
|
883,0
|
1.044
|
1.114
|
Cashflow per aandeel
2 |
363,0
|
386,0
|
633,0
|
733,0
|
806,0
|
741,0
|
Capex
1 |
624
|
593
|
98
|
254
|
468
|
223
|
Capex/omzet
|
1,67%
|
1,45%
|
0,23%
|
0,62%
|
1,03%
|
0,46%
|
Datum van publicatie
|
22-06-18
|
20-06-19
|
19-06-20
|
18-06-21
|
17-06-22
|
19-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,33% | 60,11 mln. | | -23,11% | 1,17 mld. | | -15,30% | 1,16 mld. | | +10,21% | 747 mln. | | -5,16% | 397 mln. | | -1,02% | 308 mln. | | +0,77% | 209 mln. | | 0,00% | 205 mln. | | +17,24% | 90,03 mln. | | +18,80% | 62,39 mln. |
Mobiele telefoon dealers
|