Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.295
JPY
|
-0,69%
|
|
-1,37%
|
-8,16%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.565
|
36.097
|
41.527
|
49.412
|
40.534
|
38.009
|
-
|
-
|
Bedrijfswaarde
1 |
44.415
|
46.400
|
72.009
|
68.168
|
88.245
|
38.009
|
38.009
|
38.009
|
K/w-verhouding
|
40,8
x
|
13,8
x
|
11,6
x
|
8,38
x
|
9,28
x
|
9,11
x
|
8,7
x
|
6,17
x
|
Dividendrendement
|
1,85%
|
1,54%
|
1,52%
|
1,46%
|
1,8%
|
3,91%
|
3,99%
|
4,14%
|
Marktkapitalisatie/omzet
|
1,19
x
|
0,88
x
|
0,87
x
|
0,79
x
|
0,78
x
|
0,55
x
|
0,52
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
1,19
x
|
0,88
x
|
0,87
x
|
0,79
x
|
0,78
x
|
0,55
x
|
0,52
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
5.309.150
x
|
-
|
4.698.296
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,63
x
|
1,8
x
|
1,56
x
|
1,37
x
|
1,05
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
25.101
|
25.243
|
27.465
|
29.965
|
29.246
|
29.351
|
-
|
-
|
Referentieprijs
2 |
1.138
|
1.430
|
1.512
|
1.649
|
1.386
|
1.304
|
1.304
|
1.304
|
Datum van publicatie
|
12-09-19
|
11-09-20
|
09-09-21
|
12-09-22
|
13-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.942
|
41.194
|
47.556
|
62.734
|
52.159
|
69.000
|
73.000
|
85.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.651
|
4.229
|
5.773
|
10.182
|
7.147
|
8.000
|
8.500
|
11.200
|
Operationele Marge
|
6,9%
|
10,27%
|
12,14%
|
16,23%
|
13,7%
|
11,59%
|
11,64%
|
13,18%
|
Resultaat voor belastingen (EBT)
1 |
1.350
|
4.036
|
5.451
|
9.155
|
6.558
|
6.600
|
7.000
|
9.700
|
Nettowinst (verlies)
1 |
696,6
|
2.612
|
3.575
|
5.775
|
4.387
|
4.200
|
4.400
|
6.200
|
Nettomarge
|
2,91%
|
6,34%
|
7,52%
|
9,21%
|
8,41%
|
6,09%
|
6,03%
|
7,29%
|
WPA
2 |
27,86
|
103,7
|
130,4
|
196,8
|
149,4
|
143,1
|
149,9
|
211,2
|
Free Cash Flow
|
-
|
6.799
|
-
|
10.517
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
16,5%
|
-
|
16,76%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
260,32%
|
-
|
182,11%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
21,00
|
22,00
|
23,00
|
24,00
|
25,00
|
51,00
|
52,00
|
54,00
|
Datum van publicatie
|
12-09-19
|
11-09-20
|
09-09-21
|
12-09-22
|
13-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
11.429
|
29.765
|
34.752
|
12.804
|
30.743
|
6.451
|
37.194
|
13.512
|
12.028
|
25.540
|
6.758
|
6.817
|
13.575
|
29.534
|
9.050
|
38.584
|
6.534
|
16.957
|
23.491
|
11.617
|
33.892
|
45.509
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
554
|
3.675
|
5.854
|
-80,79
|
5.787
|
319
|
6.106
|
2.986
|
1.090
|
4.076
|
244
|
253
|
497
|
6.111
|
539
|
6.650
|
-85
|
1.376
|
1.291
|
409
|
6.300
|
6.709
|
Operationele Marge
|
4,85%
|
12,35%
|
16,84%
|
-0,63%
|
18,82%
|
4,94%
|
16,42%
|
22,1%
|
9,06%
|
15,96%
|
3,61%
|
3,71%
|
3,66%
|
20,69%
|
5,96%
|
17,24%
|
-1,3%
|
8,11%
|
5,5%
|
3,52%
|
18,59%
|
14,74%
|
Resultaat voor belastingen (EBT)
|
471,4
|
3.564
|
5.826
|
-375,5
|
6.122
|
-
|
6.197
|
2.673
|
-
|
-
|
92
|
66
|
158
|
5.847
|
-
|
-
|
-456
|
-
|
686
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
304
|
2.307
|
4.033
|
-458,2
|
4.151
|
17
|
4.168
|
1.796
|
-189
|
1.607
|
32
|
-25
|
7
|
4.074
|
306
|
4.380
|
-423
|
793
|
370
|
230
|
3.600
|
3.830
|
Nettomarge
|
2,66%
|
7,75%
|
11,6%
|
-3,58%
|
13,5%
|
0,26%
|
11,21%
|
13,29%
|
-1,57%
|
6,29%
|
0,47%
|
-0,37%
|
0,05%
|
13,79%
|
3,38%
|
11,35%
|
-6,47%
|
4,68%
|
1,58%
|
1,98%
|
10,62%
|
8,42%
|
WPA
|
12,11
|
-
|
147,4
|
-
|
150,4
|
-
|
145,1
|
59,65
|
-
|
-
|
1,100
|
-
|
0,2600
|
138,6
|
-
|
-
|
-14,47
|
-
|
12,64
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,00
|
-
|
-
|
-
|
Datum van publicatie
|
12-03-20
|
11-09-20
|
15-03-21
|
09-09-21
|
13-12-21
|
14-03-22
|
14-03-22
|
10-06-22
|
12-09-22
|
12-09-22
|
12-12-22
|
15-03-23
|
15-03-23
|
12-06-23
|
13-09-23
|
13-09-23
|
13-12-23
|
14-03-24
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
15.850
|
10.303
|
30.482
|
18.756
|
47.711
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
6.799
|
-
|
10.517
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,11%
|
14,4%
|
16,1%
|
18,4%
|
12,2%
|
10,2%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,85%
|
6,49%
|
6,28%
|
8,46%
|
5,21%
|
-
|
-
|
-
|
Totale activa
1 |
24.437
|
40.267
|
56.916
|
68.295
|
84.199
|
-
|
-
|
-
|
Nettoactief per aandeel
|
696,0
|
792,0
|
971,0
|
1.207
|
1.314
|
-
|
-
|
-
|
Cashflow per aandeel
|
39,00
|
117,0
|
140,0
|
208,0
|
162,0
|
-
|
-
|
-
|
Capex
1 |
685
|
768
|
158
|
4.849
|
609
|
1.000
|
5.000
|
1.000
|
Capex/omzet
|
2,86%
|
1,87%
|
0,33%
|
7,73%
|
1,17%
|
1,45%
|
6,85%
|
1,18%
|
Datum van publicatie
|
12-09-19
|
11-09-20
|
09-09-21
|
12-09-22
|
13-09-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,16% | 245 mln. | | -0,73% | 9,54 mld. | | +7,72% | 8,29 mld. | | -13,12% | 2,89 mld. | | +2,70% | 2,63 mld. | | +1,89% | 2,21 mld. | | +345,14% | 1,49 mld. | | +8,45% | 775 mln. | | -12,15% | 742 mln. | | -2,89% | 680 mln. |
industrieel onroerend goed ontwikkeling
|