slotkoers
Johannesburg S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,61
ZAR
|
+0,92%
|
|
+2,72%
|
-1,77%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
18.851
|
14.583
|
14.104
|
17.525
|
10.508
|
10.837
|
Bedrijfswaarde
1 |
18.189
|
13.056
|
12.458
|
16.192
|
9.098
|
9.680
|
K/w-verhouding
|
12,8
x
|
12,2
x
|
10,1
x
|
10,3
x
|
8,2
x
|
16,9
x
|
Dividendrendement
|
7,79%
|
8,18%
|
9,5%
|
9,38%
|
12,8%
|
5,33%
|
Marktkapitalisatie/omzet
|
4,9
x
|
4,4
x
|
3,84
x
|
4,06
x
|
2,82
x
|
2,97
x
|
Bedrijfswaarde/omzet
|
4,73
x
|
3,94
x
|
3,39
x
|
3,75
x
|
2,44
x
|
2,65
x
|
Bedrijfswaarde/EBITDA
|
9,43
x
|
8,53
x
|
7,15
x
|
7,3
x
|
4,86
x
|
6,11
x
|
Bedrijfswaarde/FCF
|
-7,14
x
|
-15,1
x
|
21,1
x
|
1,43
x
|
-2,12
x
|
1,21
x
|
FCF Yield
|
-14%
|
-6,64%
|
4,74%
|
70,1%
|
-47,1%
|
82,5%
|
Price to Book
|
8,99
x
|
7,17
x
|
6,48
x
|
7,73
x
|
5,15
x
|
5,23
x
|
Aantal aandelen (in duizenden)
|
349.799
|
349.799
|
349.799
|
349.799
|
349.799
|
349.799
|
Referentieprijs
2 |
53,89
|
41,69
|
40,32
|
50,10
|
30,04
|
30,98
|
Datum van publicatie
|
05-12-18
|
30-11-19
|
04-12-20
|
06-12-21
|
06-12-22
|
29-11-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.848
|
3.313
|
3.671
|
4.313
|
3.725
|
3.647
|
EBITDA
1 |
1.928
|
1.530
|
1.743
|
2.218
|
1.872
|
1.583
|
Bedrijfsresultaat (EBIT)
1 |
1.915
|
1.516
|
1.731
|
2.209
|
1.863
|
1.569
|
Operationele Marge
|
49,77%
|
45,76%
|
47,15%
|
51,22%
|
50,01%
|
43,02%
|
Resultaat voor belastingen (EBT)
1 |
1.960
|
1.579
|
1.823
|
2.304
|
1.692
|
1.689
|
Nettowinst (verlies)
1 |
1.471
|
1.196
|
1.394
|
1.707
|
1.281
|
640
|
Nettomarge
|
38,23%
|
36,1%
|
37,97%
|
39,58%
|
34,39%
|
17,55%
|
WPA
2 |
4,205
|
3,419
|
3,985
|
4,879
|
3,662
|
1,829
|
Free Cash Flow
1 |
-2.549
|
-866,5
|
590,6
|
11.349
|
-4.287
|
7.984
|
FCF-marge
|
-66,25%
|
-26,15%
|
16,09%
|
263,14%
|
-115,09%
|
218,93%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
33,89%
|
511,69%
|
-
|
504,38%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
42,37%
|
664,87%
|
-
|
1.247,56%
|
Dividend per aandeel
2 |
4,200
|
3,410
|
3,830
|
4,700
|
3,860
|
1,650
|
Datum van publicatie
|
05-12-18
|
30-11-19
|
04-12-20
|
06-12-21
|
06-12-22
|
29-11-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
662
|
1.527
|
1.646
|
1.333
|
1.410
|
1.157
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.549
|
-867
|
591
|
11.349
|
-4.287
|
7.984
|
ROE (netto-inkomsten/eigen vermogen)
|
65%
|
53,9%
|
62,1%
|
76,9%
|
59,5%
|
31,1%
|
ROA (netto-inkomsten/totale activa)
|
2,1%
|
1,75%
|
2,02%
|
2,33%
|
1,88%
|
1,58%
|
Totale activa
1 |
70.211
|
68.358
|
68.904
|
73.337
|
68.037
|
40.527
|
Nettoactief per aandeel
2 |
5,990
|
5,810
|
6,220
|
6,480
|
5,830
|
5,930
|
Cashflow per aandeel
2 |
2,300
|
1,950
|
1,480
|
1,720
|
1,880
|
3,260
|
Capex
1 |
12
|
12
|
12
|
11
|
6
|
25
|
Capex/omzet
|
0,31%
|
0,36%
|
0,33%
|
0,26%
|
0,16%
|
0,69%
|
Datum van publicatie
|
05-12-18
|
30-11-19
|
04-12-20
|
06-12-21
|
06-12-22
|
29-11-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,77% | 574 mln. | | -6,40% | 113 mld. | | -6,48% | 88,42 mld. | | +20,42% | 63,11 mld. | | +5,36% | 62,22 mld. | | +9,88% | 42,87 mld. | | +8,97% | 41,47 mld. | | +19,79% | 34,8 mld. | | +3,27% | 25,03 mld. | | +1,89% | 18,91 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|