Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,66
HKD
|
-0,75%
|
|
+4,31%
|
-18,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.392
|
8.942
|
9.686
|
9.774
|
12.136
|
9.844
|
-
|
-
|
Bedrijfswaarde
1 |
15.357
|
8.942
|
13.835
|
12.308
|
14.684
|
11.619
|
10.764
|
9.876
|
K/w-verhouding
|
10,4
x
|
8,75
x
|
9,01
x
|
8,2
x
|
9,85
x
|
8,68
x
|
8,06
x
|
7,6
x
|
Dividendrendement
|
7,04%
|
8,61%
|
8,56%
|
9,25%
|
7,71%
|
9,02%
|
9,96%
|
10,5%
|
Marktkapitalisatie/omzet
|
1,15
x
|
1
x
|
1,02
x
|
0,97
x
|
1,22
x
|
1,03
x
|
0,98
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
1,7
x
|
1
x
|
1,46
x
|
1,22
x
|
1,47
x
|
1,22
x
|
1,07
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
6,16
x
|
3,63
x
|
5,51
x
|
4,63
x
|
5,71
x
|
4,8
x
|
4,38
x
|
3,85
x
|
Bedrijfswaarde/FCF
|
7,93
x
|
-
|
7,43
x
|
5,13
x
|
9,35
x
|
5,22
x
|
4,92
x
|
4,52
x
|
FCF Yield
|
12,6%
|
-
|
13,5%
|
19,5%
|
10,7%
|
19,1%
|
20,3%
|
22,1%
|
Price to Book
|
1,1
x
|
0,92
x
|
0,96
x
|
0,94
x
|
1,13
x
|
0,9
x
|
0,88
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
3.659.240
|
3.664.617
|
3.683.013
|
3.688.281
|
3.700.035
|
3.700.891
|
-
|
-
|
Referentieprijs
2 |
2,840
|
2,440
|
2,630
|
2,650
|
3,280
|
2,660
|
2,660
|
2,660
|
Datum van publicatie
|
03-03-20
|
04-03-21
|
15-03-22
|
16-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.014
|
8.923
|
9.486
|
10.111
|
9.987
|
9.542
|
10.026
|
10.470
|
EBITDA
1 |
2.494
|
2.460
|
2.509
|
2.657
|
2.571
|
2.418
|
2.456
|
2.566
|
Bedrijfsresultaat (EBIT)
1 |
1.591
|
1.559
|
1.624
|
1.765
|
1.771
|
1.522
|
1.598
|
1.663
|
Operationele Marge
|
17,65%
|
17,47%
|
17,12%
|
17,46%
|
17,73%
|
15,95%
|
15,93%
|
15,88%
|
Resultaat voor belastingen (EBT)
1 |
1.249
|
1.263
|
1.355
|
1.496
|
1.505
|
1.376
|
1.482
|
1.574
|
Nettowinst (verlies)
1 |
1.002
|
1.023
|
1.076
|
1.191
|
1.231
|
1.124
|
1.211
|
1.287
|
Nettomarge
|
11,12%
|
11,46%
|
11,34%
|
11,78%
|
12,33%
|
11,78%
|
12,08%
|
12,29%
|
WPA
2 |
0,2740
|
0,2790
|
0,2920
|
0,3230
|
0,3330
|
0,3065
|
0,3300
|
0,3500
|
Free Cash Flow
1 |
1.937
|
-
|
1.862
|
2.400
|
1.570
|
2.225
|
2.189
|
2.183
|
FCF-marge
|
21,49%
|
-
|
19,63%
|
23,74%
|
15,72%
|
23,32%
|
21,83%
|
20,85%
|
Kasstroomconversie (ebitda)
|
77,69%
|
-
|
74,21%
|
90,33%
|
61,07%
|
92%
|
89,11%
|
85,07%
|
Kasstroomconversie (nettowinst)
|
193,29%
|
-
|
173,05%
|
201,51%
|
127,54%
|
197,87%
|
180,76%
|
169,62%
|
Dividend per aandeel
2 |
0,2000
|
0,2100
|
0,2250
|
0,2450
|
0,2530
|
0,2400
|
0,2650
|
0,2800
|
Datum van publicatie
|
03-03-20
|
04-03-21
|
15-03-22
|
16-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.965
|
-
|
4.149
|
2.534
|
2.548
|
1.775
|
920
|
32
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,991
x
|
-
|
1,654
x
|
0,9537
x
|
0,9911
x
|
0,7339
x
|
0,3745
x
|
0,0125
x
|
Free Cash Flow
1 |
1.937
|
-
|
1.862
|
2.400
|
1.570
|
2.225
|
2.189
|
2.183
|
ROE (netto-inkomsten/eigen vermogen)
|
11%
|
10,7%
|
10,8%
|
-
|
11,7%
|
10,4%
|
11%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
5,51%
|
5,57%
|
5,86%
|
-
|
6,93%
|
6,89%
|
7,27%
|
7,54%
|
Totale activa
1 |
18.177
|
18.363
|
18.360
|
-
|
17.772
|
16.321
|
16.669
|
17.069
|
Nettoactief per aandeel
2 |
2,580
|
2,660
|
2,740
|
2,810
|
2,910
|
2,960
|
3,040
|
3,110
|
Cashflow per aandeel
2 |
0,6600
|
-
|
0,6500
|
-
|
0,5100
|
0,6300
|
0,6500
|
0,6600
|
Capex
1 |
480
|
-
|
532
|
323
|
311
|
322
|
329
|
337
|
Capex/omzet
|
5,32%
|
-
|
5,61%
|
3,19%
|
3,11%
|
3,37%
|
3,28%
|
3,21%
|
Datum van publicatie
|
03-03-20
|
04-03-21
|
15-03-22
|
16-03-23
|
13-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,66
HKD Gemiddelde koersdoel
3,38
HKD Spread / Gemiddelde doel +27,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,90% | 1,27 mld. | | +7,87% | 195 mld. | | +4,97% | 169 mld. | | -1,20% | 116 mld. | | -0,87% | 90,26 mld. | | +15,51% | 71,66 mld. | | +5,15% | 58,89 mld. | | -6,81% | 50,58 mld. | | -13,44% | 40,25 mld. | | -33,99% | 35,71 mld. |
andere geintegreerde telecommunicatiediensten
|