Vertraagde tijd
Hong Kong S.E.
08:40:57 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,96
HKD
|
+3,94%
|
|
+12,80%
|
+14,09%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
314.053
|
333.775
|
233.457
|
210.507
|
202.477
|
220.982
|
-
|
-
|
Bedrijfswaarde
1 |
324.041
|
343.766
|
210.907
|
187.372
|
181.307
|
192.084
|
226.114
|
220.982
|
K/w-verhouding
|
12,4
x
|
14,6
x
|
9,72
x
|
9,58
x
|
8,4
x
|
7,87
x
|
7,43
x
|
6,97
x
|
Dividendrendement
|
3,17%
|
3,39%
|
3,69%
|
4,16%
|
4,29%
|
4,13%
|
4,63%
|
4,51%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,79
x
|
0,69
x
|
0,57
x
|
-
|
0,72
x
|
0,52
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
0,81
x
|
0,62
x
|
0,51
x
|
-
|
0,63
x
|
0,53
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,92
x
|
1,72
x
|
1,15
x
|
1,03
x
|
0,92
x
|
0,88
x
|
0,85
x
|
0,76
x
|
Aantal aandelen (in duizenden)
|
9.062.000
|
9.620.341
|
9.620.341
|
9.620.341
|
9.620.341
|
9.620.341
|
-
|
-
|
Referentieprijs
2 |
37,84
|
38,40
|
27,12
|
24,52
|
23,78
|
25,80
|
25,80
|
25,80
|
Datum van publicatie
|
22-03-20
|
28-03-21
|
27-03-22
|
26-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
385.489
|
422.182
|
339.535
|
368.878
|
-
|
306.481
|
425.107
|
410.716
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
28.067
|
29.377
|
34.237
|
28.555
|
-
|
39.445
|
40.590
|
43.273
|
Operationele Marge
|
7,28%
|
6,96%
|
10,08%
|
7,74%
|
-
|
12,87%
|
9,55%
|
10,54%
|
Resultaat voor belastingen (EBT)
1 |
27.966
|
29.238
|
30.796
|
25.176
|
32.001
|
37.661
|
40.286
|
40.443
|
Nettowinst (verlies)
1 |
27.741
|
24.584
|
26.834
|
24.609
|
27.257
|
31.607
|
33.513
|
35.552
|
Nettomarge
|
7,2%
|
5,82%
|
7,9%
|
6,67%
|
-
|
10,31%
|
7,88%
|
8,66%
|
WPA
2 |
3,060
|
2,630
|
2,790
|
2,560
|
2,830
|
3,280
|
3,472
|
3,702
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,200
|
1,300
|
1,000
|
1,020
|
1,020
|
1,064
|
1,196
|
1,163
|
Datum van publicatie
|
22-03-20
|
28-03-21
|
27-03-22
|
26-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
165.103
|
235.481
|
186.701
|
200.071
|
-
|
-
|
-
|
-
|
-
|
105.464
|
90.248
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
21.222
|
-
|
13.015
|
-
|
-
|
15.905
|
-
|
-
|
12.650
|
-
|
22.973
|
-
|
-
|
-
|
-
|
21.715
|
-
|
-
|
15.024
|
22.277
|
15.753
|
Operationele Marge
|
-
|
-
|
-
|
10,61%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
14.239
|
-
|
17.304
|
4.148
|
-
|
5.437
|
7.864
|
13.301
|
6.971
|
4.337
|
-
|
-
|
18.332
|
4.817
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,05%
|
-
|
8,65%
|
-
|
-
|
-
|
-
|
-
|
6,61%
|
4,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
1,270
|
1,570
|
1,060
|
1,800
|
0,4300
|
0,9900
|
-
|
0,8100
|
1,380
|
0,7300
|
-
|
1,180
|
0,7000
|
1,910
|
0,5000
|
0,9200
|
1,220
|
0,7300
|
1,970
|
0,6700
|
0,7300
|
1,340
|
2,020
|
1,410
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-03-20
|
23-08-20
|
28-03-21
|
29-08-21
|
27-03-22
|
27-03-22
|
28-04-22
|
28-08-22
|
28-08-22
|
28-10-22
|
26-03-23
|
26-03-23
|
27-08-23
|
27-08-23
|
27-10-23
|
28-03-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.988
|
9.991
|
-
|
-
|
-
|
-
|
5.131
|
-
|
Nettokaspositie
1 |
-
|
-
|
22.550
|
23.135
|
21.170
|
28.898
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
12,6%
|
12,1%
|
10,8%
|
11,4%
|
12%
|
11,9%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
1,94%
|
1,49%
|
1,44%
|
1,19%
|
1,23%
|
1,29%
|
1,27%
|
1,21%
|
Totale activa
1 |
1.432.163
|
1.649.933
|
1.858.568
|
2.061.228
|
2.207.581
|
2.445.456
|
2.643.445
|
2.934.957
|
Nettoactief per aandeel
2 |
19,70
|
22,40
|
23,60
|
23,80
|
25,90
|
29,30
|
30,50
|
34,00
|
Cashflow per aandeel
|
-
|
-
|
11,30
|
15,40
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
4.159
|
4.555
|
5.010
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
1,36%
|
1,07%
|
1,22%
|
Datum van publicatie
|
22-03-20
|
28-03-21
|
27-03-22
|
26-03-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
25,8
CNY Gemiddelde koersdoel
28,05
CNY Spread / Gemiddelde doel +8,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,31% | 98,09 mld. | | +2,63% | 95,12 mld. | | -12,27% | 82,72 mld. | | +20,07% | 74,13 mld. | | +20,29% | 28,07 mld. | | +6,64% | 27,62 mld. | | +1,70% | 17,24 mld. | | -10,78% | 15,04 mld. | | +21,26% | 12,68 mld. |
Levensverzekering
|