Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,83
HKD
|
+1,07%
|
|
+1,43%
|
+6,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
267.574
|
215.370
|
158.502
|
142.216
|
152.642
|
161.651
|
-
|
-
|
Bedrijfswaarde
1 |
267.574
|
215.370
|
158.502
|
142.216
|
152.642
|
161.651
|
161.651
|
161.651
|
K/w-verhouding
|
5,17
x
|
7,32
x
|
5,49
x
|
4,86
x
|
5,19
x
|
5,34
x
|
4,91
x
|
4,74
x
|
Dividendrendement
|
5,86%
|
4,1%
|
5,46%
|
6,2%
|
5,78%
|
5,68%
|
5,96%
|
6,12%
|
Marktkapitalisatie/omzet
|
1,51
x
|
1,18
x
|
0,96
x
|
1,02
x
|
1,11
x
|
1,14
x
|
1,13
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,18
x
|
0,96
x
|
1,02
x
|
1,11
x
|
1,14
x
|
1,13
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,62
x
|
0,5
x
|
0,35
x
|
0,3
x
|
0,31
x
|
0,31
x
|
0,3
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
43.782.419
|
43.782.419
|
43.782.419
|
43.782.419
|
43.782.419
|
43.782.419
|
-
|
-
|
Referentieprijs
2 |
6,310
|
5,200
|
3,900
|
3,450
|
3,740
|
3,950
|
3,950
|
3,950
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
29-03-22
|
27-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
177.745
|
181.807
|
165.554
|
139.219
|
137.391
|
141.507
|
142.801
|
146.113
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
127.729
|
131.322
|
114.373
|
86.617
|
84.584
|
85.397
|
88.716
|
92.652
|
Operationele Marge
|
71,86%
|
72,23%
|
69,09%
|
62,22%
|
61,56%
|
60,35%
|
62,13%
|
63,41%
|
Resultaat voor belastingen (EBT)
1 |
64.738
|
36.706
|
35.600
|
37.170
|
37.358
|
39.751
|
40.376
|
42.667
|
Nettowinst (verlies)
1 |
53.819
|
34.309
|
34.381
|
35.269
|
35.823
|
34.739
|
36.281
|
36.772
|
Nettomarge
|
30,28%
|
18,87%
|
20,77%
|
25,33%
|
26,07%
|
24,55%
|
25,41%
|
25,17%
|
WPA
2 |
1,220
|
0,7100
|
0,7100
|
0,7100
|
0,7200
|
0,7400
|
0,8038
|
0,8325
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3700
|
0,2130
|
0,2130
|
0,2140
|
0,2160
|
0,2245
|
0,2355
|
0,2416
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
29-03-22
|
27-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
90.662
|
96.759
|
-
|
-
|
36.102
|
74.199
|
-
|
-
|
-
|
33.095
|
-
|
34.765
|
31.087
|
-
|
34.273
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
59.870
|
76.100
|
19.060
|
-
|
24.581
|
53.135
|
-
|
-
|
-
|
22.193
|
-
|
20.436
|
16.459
|
-
|
15.236
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
66,04%
|
78,65%
|
-
|
-
|
68,09%
|
71,61%
|
-
|
-
|
-
|
67,06%
|
-
|
58,78%
|
52,94%
|
-
|
44,45%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
26.315
|
33.083
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.708
|
-
|
10.886
|
1.725
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
22.196
|
28.453
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.545
|
-
|
9.800
|
2.246
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
24,48%
|
29,41%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,84%
|
-
|
28,19%
|
7,22%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
-
|
-0,0400
|
0,3100
|
0,1800
|
-
|
0,1900
|
0,0300
|
0,3300
|
-
|
0,4600
|
0,2100
|
0,0500
|
0,2600
|
0,3100
|
0,2400
|
0,5400
|
0,2500
|
-0,0600
|
0,3000
|
0,5600
|
0,3200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
28-08-20
|
29-03-22
|
29-04-22
|
26-08-22
|
26-08-22
|
28-10-22
|
27-03-23
|
28-04-23
|
30-08-23
|
30-08-23
|
30-10-23
|
28-03-24
|
28-03-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
6,81%
|
6,23%
|
6,31%
|
6,1%
|
5,85%
|
6,05%
|
5,97%
|
ROA (netto-inkomsten/totale activa)
|
0,87%
|
0,51%
|
0,5%
|
0,5%
|
0,48%
|
0,49%
|
0,47%
|
0,44%
|
Totale activa
1 |
6.186.092
|
6.727.255
|
6.945.657
|
7.053.800
|
7.463.125
|
7.154.125
|
7.783.337
|
8.376.395
|
Nettoactief per aandeel
2 |
10,30
|
10,50
|
11,10
|
11,50
|
12,10
|
12,70
|
13,20
|
13,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
29-03-22
|
27-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
3,95
CNY Gemiddelde koersdoel
3,78
CNY Spread / Gemiddelde doel -4,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,62% | 207 mld. | | +4,26% | 73,01 mld. | | +9,88% | 55,46 mld. | | +3,95% | 48,36 mld. | | +16,64% | 47,28 mld. | | +22,83% | 45,02 mld. | | +10,41% | 37,28 mld. | | -16,09% | 35,24 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|