Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,3
USD
|
+0,23%
|
|
+0,12%
|
-13,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
206
|
158,1
|
216,6
|
214,6
|
235,2
|
205,8
|
-
|
Bedrijfswaarde
1 |
206
|
158,1
|
216,6
|
214,6
|
235,2
|
205,8
|
205,8
|
K/w-verhouding
|
13,2
x
|
8,47
x
|
8,24
x
|
7,48
x
|
9,43
x
|
8,68
x
|
8,14
x
|
Dividendrendement
|
2,45%
|
3,06%
|
2,56%
|
2,7%
|
2,49%
|
2,86%
|
2,86%
|
Marktkapitalisatie/omzet
|
2,55
x
|
1,88
x
|
2,42
x
|
2,24
x
|
2,38
x
|
2,11
x
|
1,96
x
|
Bedrijfswaarde/omzet
|
2,55
x
|
1,88
x
|
2,42
x
|
2,24
x
|
2,38
x
|
2,11
x
|
1,96
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,14
x
|
0,8
x
|
1,03
x
|
1,3
x
|
1,21
x
|
0,97
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
4.847
|
4.657
|
4.664
|
4.678
|
4.723
|
4.752
|
-
|
Referentieprijs
2 |
42,50
|
33,95
|
46,45
|
45,87
|
49,80
|
43,30
|
43,30
|
Datum van publicatie
|
22-01-20
|
22-01-21
|
26-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
80,68
|
84,04
|
89,46
|
95,62
|
99,01
|
97,59
|
105
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24,99
|
28,11
|
33,78
|
-
|
-
|
31,5
|
38
|
Operationele Marge
|
30,97%
|
33,44%
|
37,76%
|
-
|
-
|
32,28%
|
36,18%
|
Resultaat voor belastingen (EBT)
1 |
19,04
|
23,87
|
33,76
|
36,89
|
31,5
|
30,41
|
32,19
|
Nettowinst (verlies)
1 |
15,61
|
19,26
|
26,42
|
28,78
|
25
|
23,74
|
25,4
|
Nettomarge
|
19,35%
|
22,92%
|
29,54%
|
30,1%
|
25,25%
|
24,33%
|
24,19%
|
WPA
2 |
3,210
|
4,010
|
5,640
|
6,130
|
5,280
|
4,987
|
5,320
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,040
|
1,040
|
1,190
|
1,240
|
1,240
|
1,240
|
1,240
|
Datum van publicatie
|
22-01-20
|
22-01-21
|
26-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
22,68
|
22,45
|
22,96
|
24,03
|
26,29
|
25,37
|
24,04
|
25,82
|
23,77
|
23,75
|
24,08
|
24,66
|
25,12
|
25,2
|
25,97
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
8,301
|
-
|
-
|
-
|
-
|
-
|
8,129
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
36,6%
|
-
|
-
|
-
|
-
|
-
|
33,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
8,231
|
8,817
|
10,36
|
8,194
|
9,516
|
9,258
|
7,893
|
9,708
|
4,643
|
9,088
|
6,792
|
7,07
|
7,425
|
7,103
|
7,851
|
Nettowinst (verlies)
1 |
6,454
|
6,867
|
8,024
|
6,453
|
7,439
|
7,271
|
6,28
|
7,648
|
3,802
|
7,05
|
5,322
|
5,568
|
5,819
|
5,612
|
6,197
|
Nettomarge
|
28,46%
|
30,58%
|
34,95%
|
26,86%
|
28,3%
|
28,66%
|
26,12%
|
29,61%
|
16%
|
29,69%
|
22,1%
|
22,58%
|
23,17%
|
22,27%
|
23,86%
|
WPA
2 |
1,380
|
1,460
|
1,720
|
1,370
|
1,580
|
1,540
|
1,330
|
1,610
|
0,8000
|
1,480
|
1,117
|
1,167
|
1,223
|
1,173
|
1,297
|
Dividend per aandeel
2 |
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
Datum van publicatie
|
26-01-22
|
21-04-22
|
21-07-22
|
21-10-22
|
26-01-23
|
20-04-23
|
20-07-23
|
24-10-23
|
25-01-24
|
18-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,86%
|
9,94%
|
12,9%
|
15,9%
|
14,1%
|
11,7%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
0,88%
|
0,94%
|
1,09%
|
1,15%
|
0,94%
|
0,85%
|
0,88%
|
Totale activa
1 |
1.774
|
2.049
|
2.424
|
2.503
|
2.660
|
2.783
|
2.898
|
Nettoactief per aandeel
2 |
37,40
|
42,50
|
45,10
|
35,30
|
41,10
|
44,70
|
49,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-20
|
22-01-21
|
26-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
43,3
USD Gemiddelde koersdoel
48
USD Spread / Gemiddelde doel +10,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,05% | 206 mln. | | +16,85% | 571 mld. | | +14,20% | 301 mld. | | +18,59% | 252 mld. | | +25,74% | 216 mld. | | +21,29% | 183 mld. | | +25,50% | 170 mld. | | +9,52% | 162 mld. | | +5,28% | 146 mld. | | -15,88% | 131 mld. |
Banken - Andere
|