slotkoers
Thailand S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21
THB
|
0,00%
|
|
0,00%
|
+0,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.184
|
27.521
|
37.966
|
40.287
|
35.233
|
35.572
|
-
|
-
|
Bedrijfswaarde
1 |
60.028
|
62.211
|
74.548
|
79.517
|
35.233
|
82.898
|
83.208
|
82.608
|
K/w-verhouding
|
18,1
x
|
44,9
x
|
41,6
x
|
36,3
x
|
23,4
x
|
18,3
x
|
16,6
x
|
15
x
|
Dividendrendement
|
2,63%
|
1,2%
|
1,09%
|
1,03%
|
-
|
2,05%
|
2,33%
|
2,55%
|
Marktkapitalisatie/omzet
|
1,38
x
|
1,62
x
|
3,05
x
|
2,23
x
|
0,97
x
|
0,92
x
|
0,85
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
2,58
x
|
3,66
x
|
5,98
x
|
4,39
x
|
0,97
x
|
2,15
x
|
1,98
x
|
1,86
x
|
Bedrijfswaarde/EBITDA
|
32,2
x
|
34,6
x
|
45,1
x
|
178
x
|
11,3
x
|
27,3
x
|
24,1
x
|
28
x
|
Bedrijfswaarde/FCF
|
50,7
x
|
-8,71
x
|
-29,4
x
|
-
|
-
|
-115
x
|
-144
x
|
-246
x
|
FCF Yield
|
1,97%
|
-11,5%
|
-3,4%
|
-
|
-
|
-0,87%
|
-0,69%
|
-0,41%
|
Price to Book
|
1,17
x
|
1,08
x
|
1,51
x
|
1,71
x
|
-
|
1,32
x
|
1,27
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
1.693.897
|
1.657.897
|
1.657.897
|
1.657.897
|
1.693.897
|
1.693.897
|
-
|
-
|
Referentieprijs
2 |
19,00
|
16,60
|
22,90
|
24,30
|
20,80
|
21,00
|
21,00
|
21,00
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
28-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.283
|
17.005
|
12.459
|
18.097
|
36.485
|
38.495
|
42.033
|
44.513
|
EBITDA
1 |
1.865
|
1.800
|
1.652
|
447,1
|
3.105
|
3.041
|
3.455
|
2.954
|
Bedrijfsresultaat (EBIT)
1 |
1.339
|
1.074
|
-690,9
|
-190,8
|
1.988
|
2.202
|
1.428
|
1.604
|
Operationele Marge
|
5,75%
|
6,32%
|
-5,55%
|
-1,05%
|
5,45%
|
5,72%
|
3,4%
|
3,6%
|
Resultaat voor belastingen (EBT)
1 |
1.919
|
655,3
|
971,4
|
1.142
|
1.678
|
2.063
|
2.325
|
2.549
|
Nettowinst (verlies)
1 |
1.778
|
612,2
|
905,7
|
1.105
|
1.501
|
1.893
|
2.135
|
2.367
|
Nettomarge
|
7,64%
|
3,6%
|
7,27%
|
6,1%
|
4,11%
|
4,92%
|
5,08%
|
5,32%
|
WPA
2 |
1,050
|
0,3700
|
0,5500
|
0,6700
|
0,8900
|
1,147
|
1,265
|
1,400
|
Free Cash Flow
1 |
1.184
|
-7.147
|
-2.536
|
-
|
-
|
-721
|
-576,1
|
-335,5
|
FCF-marge
|
5,09%
|
-42,03%
|
-20,35%
|
-
|
-
|
-1,87%
|
-1,37%
|
-0,75%
|
Kasstroomconversie (ebitda)
|
63,48%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
66,6%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5000
|
0,2000
|
0,2500
|
0,2500
|
-
|
0,4311
|
0,4900
|
0,5350
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
28-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
-
|
6.259
|
3.622
|
7.039
|
3.474
|
10.514
|
3.663
|
3.920
|
9.425
|
9.220
|
8.925
|
8.915
|
9.458
|
-
|
EBITDA
|
438,6
|
-
|
231,9
|
624,8
|
373,2
|
914,2
|
730,1
|
46,01
|
-
|
-
|
870,3
|
487,3
|
606,1
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-335,3
|
-179,7
|
365,4
|
-251,9
|
-130,3
|
-174,1
|
-75,21
|
-
|
209,1
|
-
|
-
|
183,6
|
-
|
Operationele Marge
|
-
|
-5,36%
|
-4,96%
|
5,19%
|
-7,25%
|
-1,24%
|
-4,75%
|
-1,92%
|
-
|
2,27%
|
-
|
-
|
1,94%
|
-
|
Resultaat voor belastingen (EBT)
|
-28,92
|
536,4
|
147,7
|
118,9
|
305
|
423,8
|
605,4
|
112,3
|
-
|
-
|
681
|
626,7
|
198,5
|
-
|
Nettowinst (verlies)
1 |
-49,84
|
525,9
|
104,6
|
121,4
|
299,6
|
421
|
571,4
|
112,3
|
217,5
|
486,2
|
641
|
156,3
|
121
|
392
|
Nettomarge
|
-
|
8,4%
|
2,89%
|
1,72%
|
8,62%
|
4%
|
15,6%
|
2,86%
|
2,31%
|
5,27%
|
7,18%
|
1,75%
|
1,28%
|
-
|
WPA
|
-0,0300
|
0,3200
|
0,0700
|
0,0700
|
0,1800
|
0,2500
|
0,3450
|
0,0710
|
0,1300
|
0,2900
|
0,3780
|
0,0910
|
0,0700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-08-20
|
16-08-21
|
28-02-22
|
17-05-22
|
15-08-22
|
15-08-22
|
14-11-22
|
27-02-23
|
15-05-23
|
15-08-23
|
14-11-23
|
29-02-24
|
16-05-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
27.844
|
34.690
|
36.582
|
39.230
|
-
|
47.326
|
47.636
|
47.036
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
14,93
x
|
19,27
x
|
22,15
x
|
87,74
x
|
-
|
15,56
x
|
13,79
x
|
15,92
x
|
Free Cash Flow
1 |
1.184
|
-7.147
|
-2.536
|
-
|
-
|
-721
|
-576
|
-336
|
ROE (netto-inkomsten/eigen vermogen)
|
6,73%
|
2,3%
|
3,52%
|
4,45%
|
-
|
7,23%
|
7,78%
|
8,13%
|
ROA (netto-inkomsten/totale activa)
|
2,14%
|
0,74%
|
1,09%
|
1,31%
|
-
|
3,02%
|
3,14%
|
3,71%
|
Totale activa
1 |
83.035
|
82.679
|
83.097
|
84.289
|
-
|
62.674
|
68.062
|
63.766
|
Nettoactief per aandeel
2 |
16,20
|
15,40
|
15,20
|
14,20
|
-
|
15,90
|
16,60
|
17,10
|
Cashflow per aandeel
2 |
2,020
|
-3,910
|
-1,130
|
-1,830
|
-
|
1,200
|
0,6400
|
2,060
|
Capex
1 |
2.244
|
588
|
657
|
387
|
-
|
2.388
|
2.079
|
2.208
|
Capex/omzet
|
9,64%
|
3,45%
|
5,27%
|
2,14%
|
-
|
6,2%
|
4,95%
|
4,96%
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
28-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
26,4
THB Spread / Gemiddelde doel +25,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,96% | 968 mln. | | -9,72% | 62,29 mld. | | +0,14% | 58,11 mld. | | +26,97% | 40,11 mld. | | +13,93% | 31,41 mld. | | +10,54% | 28,19 mld. | | +14,61% | 20,73 mld. | | +12,58% | 19,01 mld. | | +76,98% | 17,92 mld. | | +34,48% | 17,17 mld. |
Bouw & Techniek - Andere
|