Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,61
USD
|
-3,16%
|
|
-4,48%
|
-13,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
592,9
|
1.012
|
993,4
|
593,1
|
535,1
|
462,4
|
-
|
-
|
Bedrijfswaarde
1 |
448,3
|
1.012
|
993,4
|
453,7
|
535,1
|
290,4
|
281,4
|
267,4
|
K/w-verhouding
|
-
|
-414
x
|
2.162
x
|
-25,6
x
|
-44,5
x
|
-53
x
|
-70
x
|
-218
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,8
x
|
10,1
x
|
8,1
x
|
4,41
x
|
5,49
x
|
4,48
x
|
4,03
x
|
3,76
x
|
Bedrijfswaarde/omzet
|
5,14
x
|
10,1
x
|
8,1
x
|
3,37
x
|
5,49
x
|
2,81
x
|
2,45
x
|
2,17
x
|
Bedrijfswaarde/EBITDA
|
134
x
|
200
x
|
94,7
x
|
211
x
|
-62,3
x
|
-72,6
x
|
-141
x
|
134
x
|
Bedrijfswaarde/FCF
|
72,2
x
|
-
|
-
|
-
|
-
|
56,9
x
|
30,6
x
|
18,7
x
|
FCF Yield
|
1,39%
|
-
|
-
|
-
|
-
|
1,76%
|
3,27%
|
5,35%
|
Price to Book
|
2,35
x
|
3,88
x
|
3,59
x
|
2,29
x
|
2,01
x
|
1,81
x
|
1,73
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
21.993
|
22.250
|
22.974
|
23.188
|
23.561
|
23.582
|
-
|
-
|
Referentieprijs
2 |
26,96
|
45,50
|
43,24
|
25,58
|
22,71
|
19,61
|
19,61
|
19,61
|
Datum van publicatie
|
18-02-20
|
16-02-21
|
15-02-22
|
15-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
87,15
|
100,3
|
122,7
|
134,6
|
97,42
|
103,2
|
114,8
|
123
|
EBITDA
1 |
3,345
|
5,058
|
10,49
|
2,152
|
-8,584
|
-4
|
-2
|
2
|
Bedrijfsresultaat (EBIT)
1 |
12
|
15,18
|
22,73
|
22,26
|
3,645
|
8,75
|
16,75
|
-
|
Operationele Marge
|
13,77%
|
15,13%
|
18,53%
|
16,53%
|
3,74%
|
8,48%
|
14,59%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1,367
|
2,521
|
5,688
|
-5,108
|
-8,205
|
-4,475
|
-
|
4
|
Nettowinst (verlies)
1 |
0,028
|
-2,379
|
0,396
|
-23,18
|
-11,88
|
-9
|
-7
|
-2
|
Nettomarge
|
0,03%
|
-2,37%
|
0,32%
|
-17,22%
|
-12,19%
|
-8,72%
|
-6,1%
|
-1,63%
|
WPA
2 |
-
|
-0,1100
|
0,0200
|
-1,000
|
-0,5100
|
-0,3700
|
-0,2800
|
-0,0900
|
Free Cash Flow
1 |
6,213
|
-
|
-
|
-
|
-
|
5,1
|
9,2
|
14,3
|
FCF-marge
|
7,13%
|
-
|
-
|
-
|
-
|
4,94%
|
8,01%
|
11,63%
|
Kasstroomconversie (ebitda)
|
185,74%
|
-
|
-
|
-
|
-
|
-
|
-
|
715%
|
Kasstroomconversie (nettowinst)
|
22.189,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
16-02-21
|
15-02-22
|
15-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
32,79
|
34,06
|
34,39
|
33,2
|
33,66
|
33,4
|
28,74
|
26,17
|
24,07
|
24,16
|
22,07
|
24,33
|
26,96
|
29,74
|
26,99
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,514
|
7,24
|
4,225
|
3,352
|
6,782
|
5,336
|
0,069
|
-1,055
|
1,63
|
1,946
|
-0,831
|
1
|
3,35
|
5,3
|
2,55
|
Operationele Marge
|
19,87%
|
21,26%
|
12,29%
|
10,1%
|
20,15%
|
15,98%
|
0,24%
|
-4,03%
|
6,77%
|
8,05%
|
-3,76%
|
4,11%
|
12,43%
|
17,82%
|
9,45%
|
Resultaat voor belastingen (EBT)
1 |
1,647
|
3,391
|
-0,381
|
-0,548
|
-4,378
|
0,199
|
-3,455
|
-5,272
|
-1,633
|
-0,946
|
-3,763
|
-2,458
|
-0,751
|
1,309
|
-
|
Nettowinst (verlies)
1 |
-0,167
|
3,878
|
-1,696
|
-1,123
|
-22,3
|
1,94
|
-4,872
|
-5,818
|
-4,957
|
3,769
|
-5,448
|
-3
|
-1,9
|
-
|
-
|
Nettomarge
|
-0,51%
|
11,39%
|
-4,93%
|
-3,38%
|
-66,26%
|
5,81%
|
-16,95%
|
-22,23%
|
-20,59%
|
15,6%
|
-24,68%
|
-12,33%
|
-7,05%
|
-
|
-
|
WPA
2 |
-0,0100
|
0,1700
|
-0,0700
|
-0,0500
|
-0,9600
|
0,0800
|
-0,2100
|
-0,2500
|
-0,2100
|
0,1600
|
-0,2300
|
-0,1200
|
-0,0700
|
-
|
-0,0400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
15-02-22
|
10-05-22
|
09-08-22
|
09-11-22
|
15-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
14-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
145
|
-
|
-
|
139
|
-
|
172
|
181
|
195
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6,21
|
-
|
-
|
-
|
-
|
5,1
|
9,2
|
14,3
|
ROE (netto-inkomsten/eigen vermogen)
|
0,01%
|
-
|
-
|
7,03%
|
-
|
-3%
|
-2,3%
|
-0,6%
|
ROA (netto-inkomsten/totale activa)
|
0,01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
285,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
11,50
|
11,70
|
12,00
|
11,20
|
11,30
|
10,80
|
11,30
|
11,80
|
Cashflow per aandeel
2 |
0,4300
|
0,6900
|
1,110
|
0,3000
|
-0,2700
|
0,3400
|
0,4900
|
0,7100
|
Capex
1 |
3,46
|
-
|
2,19
|
3,5
|
2,88
|
2,1
|
2,2
|
2,5
|
Capex/omzet
|
3,97%
|
-
|
1,79%
|
2,6%
|
2,96%
|
2,03%
|
1,92%
|
2,03%
|
Datum van publicatie
|
18-02-20
|
16-02-21
|
15-02-22
|
15-02-23
|
14-02-24
|
-
|
-
|
-
|
Laatste slotkoers
19,61
USD Gemiddelde koersdoel
26,57
USD Spread / Gemiddelde doel +35,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,65% | 462 mln. | | +81,49% | 2.212 mld. | | +35,24% | 641 mld. | | +19,40% | 618 mld. | | +3,06% | 246 mld. | | +25,89% | 203 mld. | | +9,73% | 170 mld. | | +42,07% | 134 mld. | | +44,84% | 112 mld. | | +4,35% | 103 mld. |
Halfgeleiders - Andere
|