Beurs gesloten -
Toronto S.E.
20:54:56 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
72,29
CAD
|
+1,12%
|
|
+3,05%
|
+21,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.873
|
10.357
|
12.204
|
10.254
|
10.593
|
12.780
|
-
|
-
|
Bedrijfswaarde
1 |
11.589
|
11.748
|
13.453
|
11.597
|
12.101
|
13.902
|
13.456
|
12.780
|
K/w-verhouding
|
20,8
x
|
19,7
x
|
20,5
x
|
16,6
x
|
20,2
x
|
17,2
x
|
16,5
x
|
-
|
Dividendrendement
|
1,23%
|
1,25%
|
1,24%
|
1,66%
|
1,78%
|
1,63%
|
1,81%
|
-
|
Marktkapitalisatie/omzet
|
1,86
x
|
1,98
x
|
2,13
x
|
1,61
x
|
1,59
x
|
1,82
x
|
1,76
x
|
-
|
Bedrijfswaarde/omzet
|
2,18
x
|
2,24
x
|
2,35
x
|
1,82
x
|
1,82
x
|
1,98
x
|
1,86
x
|
-
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
10,5
x
|
11,5
x
|
9,42
x
|
9,08
x
|
9,74
x
|
9,06
x
|
8,3
x
|
Bedrijfswaarde/FCF
|
26,7
x
|
19,6
x
|
26,1
x
|
21,3
x
|
22,3
x
|
21,4
x
|
19,1
x
|
-
|
FCF Yield
|
3,74%
|
5,11%
|
3,83%
|
4,7%
|
4,48%
|
4,67%
|
5,22%
|
-
|
Price to Book
|
-
|
3,17
x
|
3,26
x
|
2,43
x
|
2,32
x
|
2,5
x
|
2,27
x
|
-
|
Aantal aandelen (in duizenden)
|
178.329
|
178.713
|
180.163
|
177.046
|
177.751
|
179.335
|
-
|
-
|
Referentieprijs
2 |
55,32
|
57,79
|
67,83
|
57,84
|
59,59
|
71,19
|
71,19
|
71,19
|
Datum van publicatie
|
21-02-20
|
25-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.321
|
5.242
|
5.733
|
6.382
|
6.650
|
7.025
|
7.243
|
-
|
EBITDA
1 |
1.067
|
1.123
|
1.173
|
1.231
|
1.332
|
1.427
|
1.486
|
1.540
|
Bedrijfsresultaat (EBIT)
1 |
787,3
|
776,8
|
841,9
|
882,5
|
928,8
|
1.054
|
1.099
|
-
|
Operationele Marge
|
14,8%
|
14,82%
|
14,69%
|
13,83%
|
13,97%
|
15,01%
|
15,17%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
955,6
|
1.031
|
-
|
Nettowinst (verlies)
1 |
477,1
|
529,7
|
599,1
|
622,7
|
530,2
|
726,4
|
769,6
|
-
|
Nettomarge
|
8,97%
|
10,1%
|
10,45%
|
9,76%
|
7,97%
|
10,34%
|
10,62%
|
-
|
WPA
2 |
2,660
|
2,940
|
3,310
|
3,480
|
2,950
|
4,149
|
4,308
|
-
|
Free Cash Flow
1 |
433,9
|
600,1
|
514,9
|
545,6
|
541,7
|
649,1
|
703
|
-
|
FCF-marge
|
8,15%
|
11,45%
|
8,98%
|
8,55%
|
8,15%
|
9,24%
|
9,71%
|
-
|
Kasstroomconversie (ebitda)
|
40,66%
|
53,43%
|
43,89%
|
44,31%
|
40,67%
|
45,48%
|
47,32%
|
-
|
Kasstroomconversie (nettowinst)
|
90,95%
|
113,29%
|
85,95%
|
87,62%
|
102,17%
|
89,37%
|
91,35%
|
-
|
Dividend per aandeel
2 |
0,6800
|
0,7200
|
0,8400
|
0,9600
|
1,060
|
1,160
|
1,285
|
-
|
Datum van publicatie
|
21-02-20
|
25-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.488
|
1.489
|
1.522
|
1.615
|
1.658
|
1.587
|
1.652
|
1.644
|
1.690
|
1.662
|
1.744
|
1.760
|
1.789
|
1.743
|
1.775
|
EBITDA
1 |
299,5
|
277,2
|
301,5
|
322,9
|
318
|
289
|
334,4
|
319,3
|
341,7
|
336,7
|
356,8
|
349,9
|
366
|
354,5
|
379,2
|
Bedrijfsresultaat (EBIT)
1 |
216
|
195,4
|
214,2
|
237,2
|
231,9
|
202,7
|
240,9
|
225,7
|
244,6
|
230,9
|
262,4
|
261,3
|
275,4
|
264,5
|
270,1
|
Operationele Marge
|
14,51%
|
13,12%
|
14,08%
|
14,69%
|
13,99%
|
12,77%
|
14,58%
|
13,72%
|
14,47%
|
13,89%
|
15,05%
|
14,85%
|
15,4%
|
15,17%
|
15,22%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203,6
|
-
|
-
|
242,3
|
232,1
|
246,1
|
235,1
|
-
|
Nettowinst (verlies)
1 |
-
|
145,1
|
150,2
|
163,4
|
163,9
|
145,2
|
166,4
|
155,9
|
169,1
|
38,8
|
179
|
176,4
|
187,1
|
178,6
|
-
|
Nettomarge
|
-
|
9,75%
|
9,87%
|
10,12%
|
9,88%
|
9,15%
|
10,07%
|
9,48%
|
10%
|
2,33%
|
10,27%
|
10,02%
|
10,46%
|
10,25%
|
-
|
WPA
2 |
0,8400
|
0,8000
|
0,8300
|
0,9100
|
0,9200
|
0,8200
|
0,9300
|
0,8800
|
0,9400
|
0,2000
|
0,9971
|
1,051
|
1,063
|
1,021
|
-
|
Dividend per aandeel
2 |
0,2100
|
0,2100
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
-
|
-
|
0,2650
|
0,2650
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
-
|
Datum van publicatie
|
10-11-21
|
24-02-22
|
11-05-22
|
10-08-22
|
09-11-22
|
22-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
21-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.716
|
1.391
|
1.249
|
1.343
|
1.508
|
1.122
|
676
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,608
x
|
1,238
x
|
1,065
x
|
1,09
x
|
1,132
x
|
0,7865
x
|
0,455
x
|
-
|
Free Cash Flow
1 |
434
|
600
|
515
|
546
|
542
|
649
|
703
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,1%
|
17,1%
|
17%
|
15,5%
|
11,9%
|
14,8%
|
14,3%
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,78%
|
-
|
-
|
7,64%
|
6,03%
|
-
|
-
|
-
|
Totale activa
1 |
7.037
|
-
|
-
|
8.146
|
8.794
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
18,20
|
20,80
|
23,80
|
25,70
|
28,50
|
31,30
|
-
|
Cashflow per aandeel
2 |
4,820
|
6,180
|
6,620
|
6,970
|
7,430
|
6,420
|
6,950
|
-
|
Capex
1 |
346
|
283
|
324
|
447
|
462
|
445
|
451
|
443
|
Capex/omzet
|
6,49%
|
5,39%
|
5,65%
|
7,01%
|
6,94%
|
6,33%
|
6,22%
|
-
|
Datum van publicatie
|
21-02-20
|
25-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Laatste slotkoers
71,19
CAD Gemiddelde koersdoel
81,27
CAD Spread / Gemiddelde doel +14,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,59% | 17,85 mld. | | -10,47% | 9,84 mld. | | -3,70% | 5,12 mld. | | +2,28% | 4,94 mld. | | -4,10% | 2,99 mld. | | +12,13% | 2,98 mld. | | -1,02% | 2,43 mld. | | +6,65% | 2,07 mld. | | -16,54% | 1,92 mld. |
Non-Paper Containers & Verpakkingen - Andere
|