slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39.200
VND
|
-1,51%
|
|
+0,51%
|
+6,23%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
816.000
|
870.400
|
1.054.000
|
1.139.000
|
853.400
|
1.254.600
|
Bedrijfswaarde
1 |
606.302
|
706.169
|
805.827
|
856.259
|
533.189
|
934.721
|
K/w-verhouding
|
9,7
x
|
10,5
x
|
11,6
x
|
14
x
|
9,91
x
|
13,6
x
|
Dividendrendement
|
9,17%
|
8,59%
|
7,1%
|
7,16%
|
14,7%
|
-
|
Marktkapitalisatie/omzet
|
2,16
x
|
2,49
x
|
2,73
x
|
4,31
x
|
3,24
x
|
4,1
x
|
Bedrijfswaarde/omzet
|
1,6
x
|
2,02
x
|
2,09
x
|
3,24
x
|
2,02
x
|
3,05
x
|
Bedrijfswaarde/EBITDA
|
3,79
x
|
4,63
x
|
5,38
x
|
6,25
x
|
3,91
x
|
6,71
x
|
Bedrijfswaarde/FCF
|
11,2
x
|
8,05
x
|
5,47
x
|
12,1
x
|
5,63
x
|
9,79
x
|
FCF Yield
|
8,94%
|
12,4%
|
18,3%
|
8,28%
|
17,8%
|
10,2%
|
Price to Book
|
1,35
x
|
1,42
x
|
1,68
x
|
1,8
x
|
1,35
x
|
2,09
x
|
Aantal aandelen (in duizenden)
|
34.000
|
34.000
|
34.000
|
34.000
|
34.000
|
34.000
|
Referentieprijs
2 |
24.000
|
25.600
|
31.000
|
33.500
|
25.100
|
36.900
|
Datum van publicatie
|
07-03-19
|
04-03-20
|
24-03-21
|
22-03-22
|
21-03-23
|
12-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
378.436
|
350.194
|
386.239
|
264.281
|
263.727
|
306.291
|
EBITDA
1 |
159.870
|
152.636
|
149.786
|
137.064
|
136.491
|
139.207
|
Bedrijfsresultaat (EBIT)
1 |
111.379
|
104.507
|
100.573
|
87.291
|
98.144
|
103.574
|
Operationele Marge
|
29,43%
|
29,84%
|
26,04%
|
33,03%
|
37,21%
|
33,82%
|
Resultaat voor belastingen (EBT)
1 |
114.861
|
112.934
|
114.914
|
98.448
|
112.332
|
121.239
|
Nettowinst (verlies)
1 |
89.296
|
87.708
|
96.654
|
86.071
|
90.626
|
96.847
|
Nettomarge
|
23,6%
|
25,05%
|
25,02%
|
32,57%
|
34,36%
|
31,62%
|
WPA
2 |
2.474
|
2.427
|
2.674
|
2.401
|
2.532
|
2.711
|
Free Cash Flow
1 |
54.219
|
87.736
|
147.406
|
70.880
|
94.731
|
95.508
|
FCF-marge
|
14,33%
|
25,05%
|
38,16%
|
26,82%
|
35,92%
|
31,18%
|
Kasstroomconversie (ebitda)
|
33,91%
|
57,48%
|
98,41%
|
51,71%
|
69,4%
|
68,61%
|
Kasstroomconversie (nettowinst)
|
60,72%
|
100,03%
|
152,51%
|
82,35%
|
104,53%
|
98,62%
|
Dividend per aandeel
2 |
2.200
|
2.200
|
2.200
|
2.400
|
3.680
|
-
|
Datum van publicatie
|
07-03-19
|
04-03-20
|
24-03-21
|
22-03-22
|
21-03-23
|
12-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
209.698
|
164.231
|
248.173
|
282.741
|
320.211
|
319.879
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
54.219
|
87.736
|
147.406
|
70.880
|
94.731
|
95.508
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
14,4%
|
15,4%
|
13,1%
|
14%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
9,32%
|
8,95%
|
7,88%
|
8,87%
|
9,39%
|
Totale activa
1 |
845.257
|
941.406
|
1.079.528
|
1.091.899
|
1.021.322
|
1.031.631
|
Nettoactief per aandeel
2 |
17.795
|
18.002
|
18.463
|
18.577
|
18.640
|
17.662
|
Cashflow per aandeel
2 |
6.916
|
1.571
|
5.135
|
6.516
|
6.788
|
6.908
|
Capex
1 |
73.925
|
6.376
|
7.604
|
5.656
|
14.776
|
4.831
|
Capex/omzet
|
19,53%
|
1,82%
|
1,97%
|
2,14%
|
5,6%
|
1,58%
|
Datum van publicatie
|
07-03-19
|
04-03-20
|
24-03-21
|
22-03-22
|
21-03-23
|
12-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,23% | 52,74 mln. | | +13,10% | 5,99 mld. | | -11,79% | 2,01 mld. | | +7,19% | 1,94 mld. | | +8,52% | 1,78 mld. | | -3,78% | 1,45 mld. | | +37,90% | 1,26 mld. | | +19,43% | 1,03 mld. | | -.--% | 963 mln. | | +7,54% | 668 mln. |
Havenexploitanten
|