CARNIVAL CORPORATION Toevoegen aan een lijst
Financiën Carnival Corporation Deutsche Boerse AG
Aandelen
CVC1
PA1436583006
Hotels, Motels & Cruise Lines
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 13,42 EUR | +0,96% |
|
+0,60% | -20,14% |
| 07/05 | Royal Caribbean werft duizenden werknemers om aan de stijgende vraag te voldoen, zeggen bronnen | RE |
| 06/05 | CARNIVAL CORPORATION : JPMorgan Chase bevestigt koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: november | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 31.440 | 21.353 | 19.649 | 12.293 | 18.785 | 18.089 | - | - |
| Bedrijfswaarde 1 | 42.424 | 38.796 | 43.936 | 42.810 | 46.942 | 45.872 | 43.984 | 41.642 |
| K/w-verhouding | 10,4 x | -1,51 x | -2,08 x | -1,92 x | -251 x | 15,6 x | 10,3 x | 8,75 x |
| Dividendrendement | 4,44% | 2,5% | - | - | - | - | - | 0,62% |
| Marktkapitalisatie/omzet | 1,51 x | 3,82 x | 10,3 x | 1,01 x | 0,87 x | 0,74 x | 0,7 x | 0,68 x |
| Bedrijfswaarde/omzet | 2,04 x | 6,93 x | 23 x | 3,52 x | 2,17 x | 1,87 x | 1,7 x | 1,57 x |
| Bedrijfswaarde/EBITDA | 7,8 x | -5,86 x | -9,05 x | -20,3 x | 11,1 x | 8,1 x | 7,06 x | 6,36 x |
| Bedrijfswaarde/FCF | -31,6 x | -3,91 x | -5,69 x | -6,48 x | 47,5 x | 142 x | 15 x | 10,3 x |
| FCF Yield | -3,16% | -25,6% | -17,6% | -15,4% | 2,11% | 0,71% | 6,68% | 9,71% |
| Price to Book | 1,23 x | 0,75 x | 1,65 x | 1,77 x | 2,77 x | 2,3 x | 1,97 x | 1,53 x |
| Aantal aandelen (in duizenden) | 709.616 | 1.086.548 | 1.131.464 | 1.258.272 | 1.265.705 | 1.267.121 | - | - |
| Referentieprijs 2 | 45,08 | 19,98 | 17,62 | 9,930 | 15,06 | 14,43 | 14,43 | 14,43 |
| Datum van publicatie | 20-12-19 | 26-01-21 | 20-12-21 | 21-12-22 | 21-12-23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: november | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 20.825 | 5.595 | 1.908 | 12.168 | 21.593 | 24.527 | 25.909 | 26.514 |
| EBITDA 1 | 5.436 | -6.624 | -4.856 | -2.104 | 4.231 | 5.662 | 6.233 | 6.551 |
| Bedrijfsresultaat (EBIT) 1 | 3.276 | -8.865 | -7.089 | -4.379 | 1.956 | 3.102 | 3.565 | 3.787 |
| Operationele Marge | 15,73% | -158,45% | -371,54% | -35,99% | 9,06% | 12,65% | 13,76% | 14,28% |
| Resultaat voor belastingen (EBT) 1 | 3.060 | -10.253 | -9.522 | -6.080 | -62 | 1.312 | 1.969 | 2.311 |
| Nettowinst (verlies) 1 | 2.990 | -10.236 | -9.501 | -6.093 | -74 | 1.284 | 1.933 | 2.307 |
| Nettomarge | 14,36% | -182,95% | -497,96% | -50,07% | -0,34% | 5,24% | 7,46% | 8,7% |
| WPA 2 | 4,320 | -13,20 | -8,460 | -5,160 | -0,0600 | 0,9259 | 1,397 | 1,648 |
| Free Cash Flow 1 | -1.341 | -9.921 | -7.716 | -6.610 | 989 | 323,6 | 2.940 | 4.042 |
| FCF-marge | -6,44% | -177,32% | -404,4% | -54,32% | 4,58% | 1,32% | 11,35% | 15,24% |
| Kasstroomconversie (ebitda) | - | - | - | - | 23,38% | 5,72% | 47,18% | 61,7% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | 25,19% | 152,08% | 175,21% |
| Dividend per aandeel 2 | 2,000 | 0,5000 | - | - | - | - | - | 0,0890 |
| Datum van publicatie | 20-12-19 | 26-01-21 | 20-12-21 | 21-12-22 | 21-12-23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: november | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.287 | 1.623 | 2.401 | 4.305 | 3.839 | 4.432 | 4.911 | 6.854 | 5.397 | 5.406 | 5.656 | 7.725 | 5.723 | 5.670 | 6.059 |
| EBITDA 1 | -1.341 | -937 | -901 | 302 | -567 | 382 | 681 | 2.221 | 946 | 871 | 1.062 | 2.612 | 1.118 | 1.008 | 1.233 |
| Bedrijfsresultaat (EBIT) 1 | -1.893 | -1.491 | -1.473 | -279 | -1.135 | -172 | 120 | 1.624 | 384 | 276 | 418,4 | 1.947 | 456 | 332,5 | 545,2 |
| Operationele Marge | -147,09% | -91,87% | -61,35% | -6,48% | -29,56% | -3,88% | 2,44% | 23,69% | 7,12% | 5,11% | 7,4% | 25,2% | 7,97% | 5,86% | 9% |
| Resultaat voor belastingen (EBT) 1 | -2.624 | -1.888 | -1.831 | -759 | -1.601 | -686 | -402 | 1.065 | -39 | -214 | -27,2 | 1.546 | 7,659 | - | - |
| Nettowinst (verlies) 1 | -2.620 | -1.891 | -1.834 | -770 | -1.598 | -693 | -407 | 1.074 | -48 | -214 | -28,05 | 1.516 | 18,98 | - | - |
| Nettomarge | -203,57% | -116,51% | -76,38% | -17,89% | -41,63% | -15,64% | -8,29% | 15,67% | -0,89% | -3,96% | -0,5% | 19,63% | 0,33% | - | - |
| WPA 2 | -2,310 | -1,660 | -1,610 | -0,6500 | -1,270 | -0,5500 | -0,3200 | 0,7900 | -0,0400 | -0,1700 | -0,0228 | 1,071 | 0,0196 | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 20-12-21 | 22-03-22 | 24-06-22 | 30-09-22 | 21-12-22 | 27-03-23 | 26-06-23 | 29-09-23 | 21-12-23 | 27-03-24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: november | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 10.984 | 17.443 | 24.287 | 30.517 | 28.157 | 27.783 | 25.895 | 23.553 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,021 x | -2,633 x | -5,001 x | -14,5 x | 6,655 x | 4,907 x | 4,155 x | 3,595 x |
| Free Cash Flow 1 | -1.341 | -9.921 | -7.716 | -6.610 | 989 | 324 | 2.940 | 4.042 |
| ROE (netto-inkomsten/eigen vermogen) | 12,2% | -25,2% | -48,5% | -57,3% | 0,01% | 17,8% | 20,3% | 19,2% |
| ROA (netto-inkomsten/totale activa) | 6,95% | -11,7% | -14,8% | -10,5% | 0% | 2,65% | 3,76% | 4,68% |
| Totale activa 1 | 42.996 | 87.159 | 64.053 | 58.102 | -3.737.374 | 48.473 | 51.415 | 49.304 |
| Nettoactief per aandeel 2 | 36,80 | 26,50 | 10,70 | 5,610 | 5,440 | 6,280 | 7,340 | 9,450 |
| Cashflow per aandeel 2 | 7,910 | -8,130 | -3,660 | -1,420 | 3,390 | 3,930 | 3,580 | 3,190 |
| Capex 1 | 5.429 | 3.620 | 3.607 | 4.940 | 3.284 | 4.268 | 2.754 | 1.912 |
| Capex/omzet | 26,07% | 64,7% | 189,05% | 40,6% | 15,21% | 17,4% | 10,63% | 7,21% |
| Datum van publicatie | 20-12-19 | 26-01-21 | 20-12-21 | 21-12-22 | 21-12-23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
26
Laatste slotkoers
14,43
USD
Gemiddelde koersdoel
21,37
USD
Spread / Gemiddelde doel
+48,11%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +8,92% | 36,3 mld. | |
| -19,66% | 6,91 mld. | |
| -35,49% | 389 mln. |
- Beurs
- Aandelen
- Koers CCL
- Koers CVC1
- Financiën Carnival Corporation
