Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.588
JPY
|
+0,57%
|
|
+0,57%
|
+3,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.407
|
12.439
|
11.832
|
11.548
|
9.591
|
10.404
|
Bedrijfswaarde
1 |
3.074
|
4.085
|
2.526
|
1.766
|
-115,9
|
134
|
K/w-verhouding
|
11,1
x
|
16,8
x
|
17,4
x
|
17
x
|
11
x
|
8,73
x
|
Dividendrendement
|
2,84%
|
2,6%
|
1,31%
|
1,75%
|
2,46%
|
4,05%
|
Marktkapitalisatie/omzet
|
1
x
|
1,09
x
|
1,22
x
|
1,15
x
|
0,86
x
|
0,81
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,36
x
|
0,26
x
|
0,18
x
|
-0,01
x
|
0,01
x
|
Bedrijfswaarde/EBITDA
|
1,96
x
|
2,94
x
|
2,25
x
|
1,54
x
|
-0,08
x
|
0,07
x
|
Bedrijfswaarde/FCF
|
6,27
x
|
5,35
x
|
2,45
x
|
6,33
x
|
0,47
x
|
0,26
x
|
FCF Yield
|
16%
|
18,7%
|
40,8%
|
15,8%
|
215%
|
391%
|
Price to Book
|
0,87
x
|
0,92
x
|
0,85
x
|
0,78
x
|
0,61
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
6.750
|
6.750
|
6.750
|
6.750
|
6.750
|
6.800
|
Referentieprijs
2 |
1.690
|
1.843
|
1.753
|
1.711
|
1.421
|
1.530
|
Datum van publicatie
|
22-03-19
|
23-03-20
|
22-03-21
|
22-03-22
|
20-03-23
|
25-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.371
|
11.429
|
9.697
|
10.034
|
11.167
|
12.872
|
EBITDA
1 |
1.567
|
1.390
|
1.124
|
1.149
|
1.382
|
1.913
|
Bedrijfsresultaat (EBIT)
1 |
1.463
|
1.163
|
916
|
1.011
|
1.178
|
1.668
|
Operationele Marge
|
12,87%
|
10,18%
|
9,45%
|
10,08%
|
10,55%
|
12,96%
|
Resultaat voor belastingen (EBT)
1 |
1.479
|
1.109
|
984
|
1.069
|
1.259
|
1.747
|
Nettowinst (verlies)
1 |
1.028
|
739
|
679
|
681
|
868
|
1.188
|
Nettomarge
|
9,04%
|
6,47%
|
7%
|
6,79%
|
7,77%
|
9,23%
|
WPA
2 |
152,3
|
109,5
|
100,6
|
100,9
|
128,6
|
175,2
|
Free Cash Flow
1 |
490,4
|
763,6
|
1.031
|
279,2
|
-249
|
524
|
FCF-marge
|
4,31%
|
6,68%
|
10,63%
|
2,78%
|
-2,23%
|
4,07%
|
Kasstroomconversie (ebitda)
|
31,29%
|
54,94%
|
91,75%
|
24,3%
|
-
|
27,39%
|
Kasstroomconversie (nettowinst)
|
47,7%
|
103,33%
|
151,88%
|
41,01%
|
-
|
44,11%
|
Dividend per aandeel
2 |
48,00
|
48,00
|
23,00
|
30,00
|
35,00
|
62,00
|
Datum van publicatie
|
22-03-19
|
23-03-20
|
22-03-21
|
22-03-22
|
20-03-23
|
25-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
4.761
|
4.758
|
2.707
|
5.302
|
2.829
|
3.105
|
5.885
|
3.155
|
3.172
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
401
|
434
|
245
|
443
|
297
|
478
|
663
|
456
|
394
|
Operationele Marge
|
8,42%
|
9,12%
|
9,05%
|
8,36%
|
10,5%
|
15,39%
|
11,27%
|
14,45%
|
12,42%
|
Resultaat voor belastingen (EBT)
1 |
424
|
468
|
261
|
498
|
309
|
484
|
719
|
451
|
513
|
Nettowinst (verlies)
1 |
298
|
314
|
168
|
316
|
221
|
359
|
518
|
330
|
342
|
Nettomarge
|
6,26%
|
6,6%
|
6,21%
|
5,96%
|
7,81%
|
11,56%
|
8,8%
|
10,46%
|
10,78%
|
WPA
2 |
44,29
|
46,54
|
25,01
|
46,89
|
32,81
|
53,27
|
76,72
|
48,50
|
50,41
|
Dividend per aandeel
|
13,00
|
13,00
|
-
|
15,00
|
-
|
-
|
23,00
|
-
|
-
|
Datum van publicatie
|
30-07-20
|
28-07-21
|
27-04-22
|
28-07-22
|
28-10-22
|
27-04-23
|
28-07-23
|
27-10-23
|
26-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.333
|
8.354
|
9.306
|
9.782
|
9.707
|
10.270
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
490
|
764
|
1.031
|
279
|
-249
|
524
|
ROE (netto-inkomsten/eigen vermogen)
|
7,93%
|
5,53%
|
4,94%
|
4,76%
|
5,71%
|
7,26%
|
ROA (netto-inkomsten/totale activa)
|
6,16%
|
4,8%
|
3,76%
|
4,01%
|
4,33%
|
5,69%
|
Totale activa
1 |
16.690
|
15.388
|
18.057
|
16.994
|
20.045
|
20.877
|
Nettoactief per aandeel
2 |
1.953
|
2.008
|
2.062
|
2.180
|
2.325
|
2.503
|
Cashflow per aandeel
2 |
1.205
|
1.238
|
1.373
|
1.449
|
1.424
|
1.510
|
Capex
1 |
259
|
190
|
102
|
54
|
929
|
84
|
Capex/omzet
|
2,28%
|
1,66%
|
1,05%
|
0,54%
|
8,32%
|
0,65%
|
Datum van publicatie
|
22-03-19
|
23-03-20
|
22-03-21
|
22-03-22
|
20-03-23
|
25-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,79% | 67,13 mln. | | +29,84% | 4,81 mld. | | +35,97% | 4,79 mld. | | +14,18% | 4,62 mld. | | +35,69% | 4,58 mld. | | -8,15% | 4,41 mld. | | +7,78% | 4,02 mld. | | +54,40% | 2,86 mld. | | +10,75% | 2,36 mld. | | +64,29% | 2,23 mld. |
Draden & Kabels
|