slotkoers
Dhaka S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
367,9
BDT
|
-1,74%
|
|
-5,74%
|
-29,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
174.582
|
212.544
|
343.224
|
280.098
|
280.098
|
199.260
|
-
|
-
|
Bedrijfswaarde
1 |
170.991
|
208.294
|
343.224
|
280.098
|
280.098
|
199.260
|
199.260
|
199.260
|
K/w-verhouding
|
18,9
x
|
19,5
x
|
22,9
x
|
15,7
x
|
15,7
x
|
10,4
x
|
9,28
x
|
7,94
x
|
Dividendrendement
|
4,12%
|
5,08%
|
4,33%
|
3,86%
|
-
|
5,42%
|
11,5%
|
10,4%
|
Marktkapitalisatie/omzet
|
3,07
x
|
3,53
x
|
4,59
x
|
3,33
x
|
3,06
x
|
2,03
x
|
1,84
x
|
1,66
x
|
Bedrijfswaarde/omzet
|
3,07
x
|
3,53
x
|
4,59
x
|
3,33
x
|
3,06
x
|
2,03
x
|
1,84
x
|
1,66
x
|
Bedrijfswaarde/EBITDA
|
8,41
x
|
8,74
x
|
10,6
x
|
7,33
x
|
7,38
x
|
4,84
x
|
4,32
x
|
3,73
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
15,6
x
|
132
x
|
13,4
x
|
-
|
9,88
x
|
8,77
x
|
7,53
x
|
FCF Yield
|
7,09%
|
6,39%
|
0,76%
|
7,46%
|
-
|
10,1%
|
11,4%
|
13,3%
|
Price to Book
|
4,88
x
|
2,08
x
|
9,33
x
|
6,8
x
|
-
|
3,78
x
|
3,4
x
|
3,39
x
|
Aantal aandelen (in duizenden)
|
540.000
|
540.000
|
540.000
|
540.000
|
540.000
|
540.000
|
-
|
-
|
Referentieprijs
2 |
323,3
|
393,6
|
635,6
|
518,7
|
518,7
|
369,0
|
369,0
|
369,0
|
Datum van publicatie
|
08-04-20
|
06-03-21
|
07-03-22
|
07-03-23
|
09-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
56.821
|
60.291
|
74.828
|
84.232
|
91.668
|
98.354
|
108.484
|
120.219
|
EBITDA
1 |
20.753
|
24.332
|
32.465
|
38.200
|
37.978
|
41.164
|
46.102
|
53.452
|
Bedrijfsresultaat (EBIT)
1 |
18.767
|
22.224
|
30.131
|
35.558
|
35.034
|
38.711
|
44.074
|
50.997
|
Operationele Marge
|
33,03%
|
36,86%
|
40,27%
|
42,21%
|
38,22%
|
39,36%
|
40,63%
|
42,42%
|
Resultaat voor belastingen (EBT)
1 |
17.404
|
21.090
|
29.902
|
34.993
|
35.270
|
36.552
|
41.143
|
48.096
|
Nettowinst (verlies)
1 |
9.246
|
10.887
|
14.969
|
17.872
|
17.879
|
19.092
|
21.484
|
25.112
|
Nettomarge
|
16,27%
|
18,06%
|
20%
|
21,22%
|
19,5%
|
19,41%
|
19,8%
|
20,89%
|
WPA
2 |
17,12
|
20,16
|
27,72
|
33,10
|
33,11
|
35,35
|
39,75
|
46,50
|
Free Cash Flow
1 |
12.374
|
13.584
|
2.608
|
20.896
|
-
|
20.162
|
22.732
|
26.472
|
FCF-marge
|
21,78%
|
22,53%
|
3,49%
|
24,81%
|
-
|
20,5%
|
20,95%
|
22,02%
|
Kasstroomconversie (ebitda)
|
59,63%
|
55,83%
|
8,03%
|
54,7%
|
-
|
48,98%
|
49,31%
|
49,53%
|
Kasstroomconversie (nettowinst)
|
133,82%
|
124,78%
|
17,42%
|
116,92%
|
-
|
105,6%
|
105,81%
|
105,42%
|
Dividend per aandeel
2 |
13,33
|
20,00
|
27,50
|
20,00
|
-
|
20,00
|
42,50
|
38,35
|
Datum van publicatie
|
08-04-20
|
06-03-21
|
07-03-22
|
07-03-23
|
09-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.591
|
4.250
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
12.374
|
13.584
|
2.608
|
20.896
|
-
|
20.162
|
22.732
|
26.472
|
ROE (netto-inkomsten/eigen vermogen)
|
28,3%
|
31,2%
|
42,3%
|
45,8%
|
-
|
37,5%
|
37,2%
|
42,9%
|
ROA (netto-inkomsten/totale activa)
|
15,9%
|
17,5%
|
21%
|
22,2%
|
-
|
19,2%
|
21,1%
|
23,6%
|
Totale activa
1 |
57.987
|
62.104
|
71.152
|
80.493
|
-
|
99.438
|
101.818
|
106.633
|
Nettoactief per aandeel
2 |
66,30
|
189,0
|
68,10
|
76,30
|
-
|
97,60
|
108,0
|
109,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
49,80
|
54,90
|
58,40
|
Capex
1 |
3.216
|
1.435
|
-
|
-
|
-
|
5.744
|
7.410
|
7.154
|
Capex/omzet
|
5,66%
|
2,38%
|
-
|
-
|
-
|
5,84%
|
6,83%
|
5,95%
|
Datum van publicatie
|
08-04-20
|
06-03-21
|
07-03-22
|
07-03-23
|
09-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
369
BDT Gemiddelde koersdoel
562,8
BDT Spread / Gemiddelde doel +52,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,07% | 1,81 mld. | | -5,55% | 65,67 mld. | | +18,05% | 49,67 mld. | | +2,88% | 7,48 mld. | | -4,47% | 6,17 mld. | | -0,50% | 2,53 mld. | | -10,33% | 2,14 mld. | | -10,49% | 1,36 mld. | | -22,54% | 1,17 mld. | | +0,58% | 1,02 mld. |
Productie van sigaren en sigaretten
|