Beurs gesloten -
Borsa Istanbul
17:09:34 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
112,5
TRY
|
+0,99%
|
|
-1,14%
|
+45,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.902
|
6.084
|
8.879
|
18.166
|
23.586
|
34.348
|
-
|
-
|
Bedrijfswaarde
1 |
5.185
|
7.713
|
10.190
|
18.166
|
24.743
|
38.582
|
37.772
|
37.804
|
K/w-verhouding
|
-
|
11,8
x
|
9,25
x
|
-
|
6,17
x
|
10,6
x
|
6,63
x
|
4,78
x
|
Dividendrendement
|
-
|
4,05%
|
6,97%
|
-
|
-
|
4,71%
|
7,54%
|
10,5%
|
Marktkapitalisatie/omzet
|
0,82
x
|
1,44
x
|
1,34
x
|
1,29
x
|
0,89
x
|
1,12
x
|
0,79
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,82
x
|
1,54
x
|
1,29
x
|
0,93
x
|
1,26
x
|
0,87
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
8,48
x
|
8,06
x
|
6,89
x
|
6,19
x
|
6,1
x
|
6,27
x
|
4,22
x
|
3,34
x
|
Bedrijfswaarde/FCF
|
8,06
x
|
10,4
x
|
7,66
x
|
-
|
11,6
x
|
18,7
x
|
19,3
x
|
8,06
x
|
FCF Yield
|
12,4%
|
9,63%
|
13,1%
|
-
|
8,61%
|
5,36%
|
5,18%
|
12,4%
|
Price to Book
|
-
|
4,23
x
|
3,97
x
|
-
|
-
|
4,97
x
|
3,33
x
|
-
|
Aantal aandelen (in duizenden)
|
305.117
|
305.117
|
305.117
|
305.317
|
305.317
|
305.317
|
-
|
-
|
Referentieprijs
2 |
9,510
|
19,94
|
29,10
|
59,50
|
77,25
|
112,5
|
112,5
|
112,5
|
Datum van publicatie
|
19-02-20
|
19-02-21
|
19-02-22
|
22-02-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.558
|
4.237
|
6.634
|
14.081
|
26.498
|
30.681
|
43.561
|
54.596
|
EBITDA
1 |
611,4
|
957,3
|
1.480
|
2.937
|
4.056
|
6.155
|
8.953
|
11.306
|
Bedrijfsresultaat (EBIT)
1 |
421,9
|
734,1
|
1.243
|
2.000
|
2.583
|
5.164
|
7.657
|
9.706
|
Operationele Marge
|
11,86%
|
17,33%
|
18,74%
|
14,2%
|
9,75%
|
16,83%
|
17,58%
|
17,78%
|
Resultaat voor belastingen (EBT)
1 |
-
|
475,3
|
885,5
|
1.866
|
3.289
|
4.046
|
6.472
|
8.971
|
Nettowinst (verlies)
1 |
114
|
539,9
|
1.005
|
1.980
|
3.986
|
3.237
|
5.178
|
7.177
|
Nettomarge
|
3,2%
|
12,74%
|
15,14%
|
14,06%
|
15,04%
|
10,55%
|
11,89%
|
13,15%
|
WPA
2 |
-
|
1,692
|
3,147
|
-
|
12,52
|
10,61
|
16,97
|
23,52
|
Free Cash Flow
1 |
643,2
|
743
|
1.331
|
-
|
2.131
|
2.067
|
1.957
|
4.690
|
FCF-marge
|
18,08%
|
17,54%
|
20,07%
|
-
|
8,04%
|
6,74%
|
4,49%
|
8,59%
|
Kasstroomconversie (ebitda)
|
105,21%
|
77,61%
|
89,96%
|
-
|
52,53%
|
33,58%
|
21,86%
|
41,48%
|
Kasstroomconversie (nettowinst)
|
564,16%
|
137,61%
|
132,51%
|
-
|
53,46%
|
63,86%
|
37,79%
|
65,35%
|
Dividend per aandeel
2 |
-
|
0,8070
|
2,028
|
-
|
-
|
5,304
|
8,485
|
11,76
|
Datum van publicatie
|
19-02-20
|
19-02-21
|
19-02-22
|
22-02-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.972
|
2.130
|
2.714
|
3.238
|
5.952
|
-
|
4.505
|
-
|
5.475
|
7.469
|
EBITDA
1 |
726,7
|
426,5
|
791,5
|
548,5
|
1.340
|
-
|
858,6
|
-
|
1.299
|
1.340
|
Bedrijfsresultaat (EBIT)
|
508,2
|
-
|
727,5
|
288,3
|
906,7
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
17,1%
|
-
|
26,8%
|
8,9%
|
15,23%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
476,2
|
-
|
631,3
|
307,4
|
938,7
|
-
|
440,7
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
499,7
|
334,6
|
612,9
|
304,9
|
917,8
|
552,8
|
509,8
|
603,2
|
1.001
|
598,6
|
Nettomarge
|
16,81%
|
15,71%
|
22,58%
|
9,42%
|
15,42%
|
-
|
11,31%
|
-
|
18,28%
|
8,01%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
1,746
|
-
|
1,873
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-08-21
|
19-02-22
|
05-05-22
|
10-08-22
|
10-08-22
|
27-10-22
|
22-02-23
|
07-08-23
|
01-11-23
|
29-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.283
|
1.629
|
1.311
|
-
|
1.157
|
4.234
|
3.424
|
3.456
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,734
x
|
1,701
x
|
0,8862
x
|
-
|
0,2852
x
|
0,6879
x
|
0,3824
x
|
0,3057
x
|
Free Cash Flow
1 |
643
|
743
|
1.331
|
-
|
2.131
|
2.067
|
1.957
|
4.690
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
46,2%
|
53,6%
|
-
|
32%
|
54,7%
|
60,1%
|
48,9%
|
ROA (netto-inkomsten/totale activa)
|
2,32%
|
9,52%
|
12,3%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
4.919
|
5.670
|
8.175
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
4,710
|
7,330
|
-
|
-
|
22,60
|
33,80
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
268
|
242
|
440
|
-
|
1.341
|
3.246
|
3.919
|
3.062
|
Capex/omzet
|
7,53%
|
5,71%
|
6,63%
|
-
|
5,06%
|
10,58%
|
9%
|
5,61%
|
Datum van publicatie
|
19-02-20
|
19-02-21
|
19-02-22
|
22-02-23
|
18-03-24
|
-
|
-
|
-
|
Laatste slotkoers
112,5
TRY Gemiddelde koersdoel
118,5
TRY Spread / Gemiddelde doel +5,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +45,63% | 1,05 mld. | | +25,75% | 7,49 mld. | | -0,09% | 6,59 mld. | | +10,13% | 4,93 mld. | | +19,35% | 4,13 mld. | | -0,44% | 4 mld. | | -4,47% | 3,7 mld. | | +16,90% | 3,38 mld. | | +41,73% | 3,03 mld. | | +5,62% | 1,68 mld. |
Banden- en buizenfabrikanten
|