Beurs gesloten -
Nyse
22:00:02 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,56
USD
|
-3,78%
|
|
+6,91%
|
+28,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.574
|
17.802
|
18.205
|
8.927
|
23.182
|
30.566
|
-
|
-
|
Bedrijfswaarde
1 |
42.203
|
31.954
|
35.537
|
25.706
|
23.182
|
42.854
|
41.876
|
39.733
|
K/w-verhouding
|
95,1
x
|
12,9
x
|
43,4
x
|
-2,75
x
|
-9,27
x
|
22,8
x
|
20,7
x
|
11,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,71%
|
0,86%
|
1,75%
|
Marktkapitalisatie/omzet
|
0,83
x
|
0,45
x
|
0,38
x
|
0,17
x
|
0,43
x
|
0,55
x
|
0,52
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
0,81
x
|
0,74
x
|
0,48
x
|
0,43
x
|
0,77
x
|
0,71
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
7,94
x
|
6,1
x
|
6,39
x
|
6,6
x
|
4,91
x
|
6,12
x
|
5,92
x
|
5,28
x
|
Bedrijfswaarde/FCF
|
14,7
x
|
10,4
x
|
-24
x
|
-26,7
x
|
-
|
105
x
|
22,5
x
|
24,2
x
|
FCF Yield
|
6,81%
|
9,6%
|
-4,16%
|
-3,75%
|
-
|
0,95%
|
4,45%
|
4,13%
|
Price to Book
|
3,62
x
|
2,03
x
|
2,06
x
|
0,79
x
|
-
|
1,8
x
|
2,04
x
|
-
|
Aantal aandelen (in duizenden)
|
811.760
|
807.707
|
808.412
|
1.078.117
|
1.678.656
|
1.668.436
|
-
|
-
|
Referentieprijs
2 |
35,20
|
22,04
|
22,52
|
8,280
|
13,81
|
18,32
|
18,32
|
18,32
|
Datum van publicatie
|
03-03-20
|
25-02-21
|
22-02-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.618
|
39.470
|
48.343
|
53.805
|
53.615
|
55.533
|
58.974
|
62.771
|
EBITDA
1 |
5.317
|
5.241
|
5.559
|
3.896
|
4.721
|
7.005
|
7.069
|
7.521
|
Bedrijfsresultaat (EBIT)
1 |
2.953
|
2.847
|
3.010
|
-136
|
836
|
3.832
|
3.556
|
3.917
|
Operationele Marge
|
8,53%
|
7,21%
|
6,23%
|
-0,25%
|
1,56%
|
6,9%
|
6,03%
|
6,24%
|
Resultaat voor belastingen (EBT)
1 |
897,1
|
1.148
|
-35
|
-2.805
|
-1.985
|
1.969
|
1.699
|
2.074
|
Nettowinst (verlies)
1 |
297,6
|
1.384
|
419,5
|
-3.166
|
-2.029
|
648
|
994,6
|
686
|
Nettomarge
|
0,86%
|
3,51%
|
0,87%
|
-5,88%
|
-3,78%
|
1,17%
|
1,69%
|
1,09%
|
WPA
2 |
0,3700
|
1,710
|
0,5187
|
-3,008
|
-1,490
|
0,8050
|
0,8851
|
1,613
|
Free Cash Flow
1 |
2.875
|
3.066
|
-1.479
|
-964
|
-
|
407
|
1.862
|
1.641
|
FCF-marge
|
8,3%
|
7,77%
|
-3,06%
|
-1,79%
|
-
|
0,73%
|
3,16%
|
2,61%
|
Kasstroomconversie (ebitda)
|
54,07%
|
58,5%
|
-
|
-
|
-
|
5,81%
|
26,35%
|
21,82%
|
Kasstroomconversie (nettowinst)
|
966,02%
|
221,6%
|
-
|
-
|
-
|
62,81%
|
187,27%
|
239,22%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,3140
|
0,1580
|
0,3200
|
Datum van publicatie
|
03-03-20
|
25-02-21
|
22-02-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
13.724
|
12.041
|
12.939
|
14.056
|
14.769
|
13.178
|
12.205
|
13.806
|
14.426
|
13.378
|
13.868
|
14.661
|
14.905
|
13.803
|
EBITDA
1 |
1.687
|
121
|
1.368
|
1.374
|
1.032
|
607
|
1.006
|
1.205
|
1.903
|
2.117
|
1.833
|
1.932
|
2.027
|
1.692
|
Bedrijfsresultaat (EBIT)
1 |
1.071
|
-527,1
|
140,4
|
563,4
|
-313
|
-179,4
|
-361,3
|
452,3
|
924
|
1.482
|
1.159
|
-
|
1.508
|
-
|
Operationele Marge
|
7,8%
|
-4,38%
|
1,09%
|
4,01%
|
-2,12%
|
-1,36%
|
-2,96%
|
3,28%
|
6,41%
|
11,07%
|
8,36%
|
-
|
10,12%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-1.301
|
-469,6
|
-119
|
-915
|
-1.039
|
-1.461
|
-221,4
|
737
|
714,7
|
541
|
837
|
971
|
-
|
Nettowinst (verlies)
1 |
921,3
|
-1.572
|
-559,2
|
-122,6
|
-912,2
|
-1.034
|
-1.359
|
-387
|
751,4
|
505
|
541
|
837
|
971
|
-
|
Nettomarge
|
6,71%
|
-13,06%
|
-4,32%
|
-0,87%
|
-6,18%
|
-7,85%
|
-11,13%
|
-2,8%
|
5,21%
|
3,77%
|
3,9%
|
5,71%
|
6,51%
|
-
|
WPA
2 |
-
|
-1,614
|
-0,5189
|
-0,1137
|
-0,8489
|
-0,9591
|
-1,260
|
-0,2400
|
0,7300
|
0,3022
|
0,3058
|
0,3988
|
0,4585
|
0,2200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-22
|
04-05-22
|
10-08-22
|
09-11-22
|
28-02-23
|
15-05-23
|
14-08-23
|
13-11-23
|
26-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.629
|
14.152
|
17.332
|
16.779
|
-
|
12.288
|
11.310
|
9.167
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,563
x
|
2,7
x
|
3,118
x
|
4,307
x
|
-
|
1,754
x
|
1,6
x
|
1,219
x
|
Free Cash Flow
1 |
2.875
|
3.066
|
-1.479
|
-964
|
-
|
407
|
1.863
|
1.641
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
16,3%
|
4,76%
|
-31,5%
|
-
|
10,2%
|
9,67%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
0,71%
|
3,03%
|
-
|
-5,57%
|
-
|
5,19%
|
3,99%
|
4,57%
|
Totale activa
1 |
42.042
|
45.683
|
-
|
56.879
|
-
|
12.495
|
24.908
|
15.010
|
Nettoactief per aandeel
2 |
9,730
|
10,80
|
10,90
|
10,50
|
-
|
10,20
|
9,000
|
-
|
Cashflow per aandeel
2 |
3,100
|
6,310
|
5,510
|
1,780
|
-
|
2,850
|
3,100
|
-
|
Capex
1 |
1.255
|
2.462
|
3.681
|
2.840
|
-
|
2.975
|
3.328
|
3.356
|
Capex/omzet
|
3,63%
|
6,24%
|
7,61%
|
5,28%
|
-
|
5,36%
|
5,64%
|
5,35%
|
Datum van publicatie
|
03-03-20
|
25-02-21
|
22-02-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
Laatste slotkoers
18,32
BRL Gemiddelde koersdoel
16,92
BRL Spread / Gemiddelde doel -7,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,98% | 21,24 mld. | | +10,96% | 19,51 mld. | | -0,04% | 12,8 mld. | | -1,16% | 10,6 mld. | | +13,89% | 10,39 mld. | | +34,24% | 8,8 mld. | | +6,07% | 2,8 mld. | | -6,38% | 2,12 mld. | | +12,94% | 2,01 mld. |
Slachten en verwerken van dieren
|