Beurs gesloten -
Toronto S.E.
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,92
CAD
|
+4,67%
|
|
+4,90%
|
-14,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.356
|
4.845
|
3.559
|
4.113
|
3.461
|
2.972
|
-
|
-
|
Bedrijfswaarde
1 |
2.356
|
8.177
|
7.212
|
7.359
|
3.461
|
6.390
|
6.365
|
6.354
|
K/w-verhouding
|
-56,9
x
|
85,9
x
|
217
x
|
133
x
|
44,3
x
|
26,5
x
|
27,4
x
|
19,1
x
|
Dividendrendement
|
2,7%
|
1,4%
|
1,9%
|
1,65%
|
-
|
2,28%
|
2,28%
|
2,32%
|
Marktkapitalisatie/omzet
|
4,18
x
|
7,83
x
|
5,3
x
|
5,03
x
|
3,48
x
|
3,24
x
|
3,05
x
|
2,62
x
|
Bedrijfswaarde/omzet
|
4,18
x
|
13,2
x
|
10,7
x
|
9
x
|
3,48
x
|
6,96
x
|
6,53
x
|
5,6
x
|
Bedrijfswaarde/EBITDA
|
4,79
x
|
15,9
x
|
13,5
x
|
13,3
x
|
5,13
x
|
9,22
x
|
8,64
x
|
7,46
x
|
Bedrijfswaarde/FCF
|
-
|
37,7
x
|
36,8
x
|
46,9
x
|
-
|
16,3
x
|
-36,8
x
|
13
x
|
FCF Yield
|
-
|
2,65%
|
2,72%
|
2,13%
|
-
|
6,14%
|
-2,72%
|
7,68%
|
Price to Book
|
-
|
4,9
x
|
3,56
x
|
2,45
x
|
-
|
1,76
x
|
1,71
x
|
1,63
x
|
Aantal aandelen (in duizenden)
|
96.328
|
102.554
|
102.619
|
102.763
|
102.766
|
102.766
|
-
|
-
|
Referentieprijs
2 |
24,46
|
47,24
|
34,68
|
40,02
|
33,68
|
28,92
|
28,92
|
28,92
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
23-02-22
|
24-02-23
|
01-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
564
|
619
|
671
|
818
|
994
|
918,3
|
975,4
|
1.134
|
EBITDA
1 |
492
|
513
|
535
|
552
|
675
|
692,8
|
737
|
851,3
|
Bedrijfsresultaat (EBIT)
1 |
193
|
190
|
238
|
112
|
226
|
340,6
|
343,3
|
398,9
|
Operationele Marge
|
34,22%
|
30,69%
|
35,47%
|
13,69%
|
22,74%
|
37,09%
|
35,2%
|
35,17%
|
Resultaat voor belastingen (EBT)
1 |
-48
|
66
|
44
|
18
|
154
|
191
|
187,3
|
231
|
Nettowinst (verlies)
1 |
-39
|
55
|
17
|
30
|
78
|
112
|
112,4
|
155,5
|
Nettomarge
|
-6,91%
|
8,89%
|
2,53%
|
3,67%
|
7,85%
|
12,19%
|
11,52%
|
13,71%
|
WPA
2 |
-0,4300
|
0,5500
|
0,1600
|
0,3000
|
0,7600
|
1,090
|
1,054
|
1,515
|
Free Cash Flow
1 |
-
|
217
|
196
|
157
|
-
|
392,3
|
-173
|
488
|
FCF-marge
|
-
|
35,06%
|
29,21%
|
19,19%
|
-
|
42,72%
|
-17,74%
|
43,02%
|
Kasstroomconversie (ebitda)
|
-
|
42,3%
|
36,64%
|
28,44%
|
-
|
56,62%
|
-
|
57,33%
|
Kasstroomconversie (nettowinst)
|
-
|
394,55%
|
1.152,94%
|
523,33%
|
-
|
350,39%
|
-
|
313,82%
|
Dividend per aandeel
2 |
0,6600
|
0,6600
|
0,6600
|
0,6600
|
-
|
0,6600
|
0,6600
|
0,6700
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
23-02-22
|
24-02-23
|
01-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
126
|
192
|
227
|
168
|
101
|
322
|
298
|
210
|
171
|
315
|
269,3
|
209,6
|
174,9
|
269,7
|
-
|
EBITDA
1 |
93
|
163
|
183
|
133
|
63
|
173
|
192
|
143
|
113
|
227
|
202,8
|
154,3
|
125,2
|
210,9
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7
|
88
|
91
|
45
|
-31
|
7
|
77
|
38
|
13
|
98
|
110
|
70
|
35
|
121
|
-
|
Operationele Marge
|
5,56%
|
45,83%
|
40,09%
|
26,79%
|
-30,69%
|
2,17%
|
25,84%
|
18,1%
|
7,6%
|
31,11%
|
40,84%
|
33,4%
|
20,01%
|
44,87%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-22
|
31
|
76
|
14
|
-71
|
-1
|
66
|
24
|
-11
|
75
|
82,5
|
39
|
10
|
90,5
|
-
|
Nettowinst (verlies)
1 |
-22
|
17
|
50
|
10
|
-44
|
14
|
43
|
19
|
-3
|
19
|
45,67
|
17
|
-3,667
|
54,67
|
-
|
Nettomarge
|
-17,46%
|
8,85%
|
22,03%
|
5,95%
|
-43,56%
|
4,35%
|
14,43%
|
9,05%
|
-1,75%
|
6,03%
|
16,95%
|
8,11%
|
-2,1%
|
20,27%
|
-
|
WPA
2 |
-0,2000
|
0,1700
|
0,4900
|
0,1000
|
-0,4400
|
0,1400
|
0,4100
|
0,1900
|
-0,0300
|
0,1900
|
0,4300
|
0,1100
|
-0,0800
|
0,5133
|
0,4800
|
Dividend per aandeel
2 |
0,1650
|
0,1650
|
0,1650
|
0,1650
|
0,1650
|
0,1650
|
0,1650
|
0,1650
|
0,1650
|
-
|
0,1670
|
0,1662
|
0,1662
|
0,1662
|
-
|
Datum van publicatie
|
12-11-21
|
23-02-22
|
11-05-22
|
03-08-22
|
09-11-22
|
24-02-23
|
10-05-23
|
14-08-23
|
09-11-23
|
01-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
3.332
|
3.653
|
3.246
|
-
|
3.418
|
3.393
|
3.383
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
6,495
x
|
6,828
x
|
5,88
x
|
-
|
4,933
x
|
4,604
x
|
3,973
x
|
Free Cash Flow
1 |
-
|
217
|
196
|
157
|
-
|
392
|
-173
|
488
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,65%
|
1,71%
|
5,19%
|
-
|
6,4%
|
7,2%
|
8,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
1,13%
|
-
|
1,4%
|
1,5%
|
1,7%
|
Totale activa
1 |
-
|
-
|
-
|
2.650
|
-
|
7.997
|
7.492
|
9.147
|
Nettoactief per aandeel
2 |
-
|
9,640
|
9,750
|
16,40
|
-
|
16,50
|
16,90
|
17,80
|
Cashflow per aandeel
2 |
3,420
|
3,430
|
3,530
|
3,920
|
-
|
4,450
|
4,880
|
5,510
|
Capex
1 |
159
|
145
|
167
|
246
|
-
|
877
|
833
|
678
|
Capex/omzet
|
28,19%
|
23,42%
|
24,89%
|
30,07%
|
-
|
95,49%
|
85,43%
|
59,8%
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
23-02-22
|
24-02-23
|
01-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
28,92
CAD Gemiddelde koersdoel
38,64
CAD Spread / Gemiddelde doel +33,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,13% | 2,07 mld. | | +7,32% | 18,54 mld. | | -7,43% | 15,05 mld. | | -3,32% | 2,4 mld. | | +14,72% | 2,29 mld. | | -.--% | 1,38 mld. | | -.--% | 1,22 mld. | | -10,66% | 1,19 mld. | | +3,43% | 1,19 mld. | | -15,85% | 1,04 mld. |
windenergie voorzieningen
|