slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,3
CNY
|
+1,39%
|
|
+4,29%
|
+22,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
134.820
|
111.379
|
101.293
|
83.961
|
84.814
|
103.709
|
-
|
-
|
Bedrijfswaarde
1 |
134.820
|
111.379
|
101.293
|
83.961
|
84.814
|
103.709
|
103.709
|
103.709
|
K/w-verhouding
|
6,98
x
|
5,6
x
|
5,28
x
|
4,38
x
|
3,9
x
|
4,57
x
|
4,35
x
|
4,08
x
|
Dividendrendement
|
4,21%
|
5,1%
|
5,61%
|
6,77%
|
7,71%
|
6,81%
|
6,56%
|
-
|
Marktkapitalisatie/omzet
|
2,71
x
|
2,19
x
|
1,8
x
|
1,58
x
|
1,68
x
|
2,03
x
|
1,82
x
|
1,85
x
|
Bedrijfswaarde/omzet
|
2,71
x
|
2,19
x
|
1,8
x
|
1,58
x
|
1,68
x
|
2,03
x
|
1,82
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,76
x
|
0,65
x
|
0,55
x
|
0,42
x
|
0,36
x
|
0,44
x
|
0,41
x
|
-
|
Aantal aandelen (in duizenden)
|
14.206.529
|
14.206.529
|
14.206.625
|
14.206.662
|
14.206.668
|
14.206.671
|
-
|
-
|
Referentieprijs
2 |
9,490
|
7,840
|
7,130
|
5,910
|
5,970
|
7,300
|
7,300
|
7,300
|
Datum van publicatie
|
13-01-20
|
08-01-21
|
02-03-22
|
16-03-23
|
22-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49.800
|
50.746
|
56.230
|
53.112
|
50.564
|
51.058
|
56.830
|
56.126
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22.230
|
22.321
|
23.558
|
24.025
|
26.030
|
37.698
|
42.974
|
41.453
|
Operationele Marge
|
44,64%
|
43,99%
|
41,9%
|
45,23%
|
51,48%
|
73,83%
|
75,62%
|
73,86%
|
Resultaat voor belastingen (EBT)
1 |
22.377
|
22.410
|
23.555
|
24.044
|
25.897
|
26.460
|
28.007
|
29.248
|
Nettowinst (verlies)
1 |
20.298
|
20.885
|
22.042
|
22.280
|
22.545
|
23.035
|
24.884
|
25.463
|
Nettomarge
|
40,76%
|
41,16%
|
39,2%
|
41,95%
|
44,59%
|
45,12%
|
43,79%
|
45,37%
|
WPA
2 |
1,360
|
1,400
|
1,350
|
1,350
|
1,530
|
1,599
|
1,680
|
1,790
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4600
|
0,4970
|
0,4792
|
-
|
Datum van publicatie
|
13-01-20
|
08-01-21
|
02-03-22
|
16-03-23
|
22-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
14.774
|
14.229
|
13.713
|
13.732
|
11.439
|
13.215
|
13.145
|
12.913
|
11.291
|
13.094
|
14.065
|
12.750
|
12.750
|
13.826
|
13.826
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5.710
|
6.209
|
7.446
|
4.788
|
-
|
-
|
-
|
-
|
6.260
|
7.252
|
7.366
|
5.771
|
5.771
|
6.654
|
6.654
|
Nettowinst (verlies)
|
5.398
|
5.853
|
6.821
|
4.493
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
36,53%
|
41,14%
|
49,74%
|
32,72%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,2800
|
0,3700
|
0,4300
|
0,2900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
-
|
-
|
-
|
0,4000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4970
|
-
|
-
|
Datum van publicatie
|
02-03-22
|
28-04-22
|
25-08-22
|
26-10-22
|
16-03-23
|
26-05-23
|
26-08-23
|
26-10-23
|
22-03-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
12,1%
|
11,1%
|
11%
|
10,4%
|
10,3%
|
9,77%
|
10%
|
ROA (netto-inkomsten/totale activa)
|
0,95%
|
0,89%
|
0,86%
|
0,81%
|
0,76%
|
0,72%
|
0,68%
|
0,71%
|
Totale activa
1 |
2.132.367
|
2.349.269
|
2.557.670
|
2.765.984
|
2.982.025
|
3.199.306
|
3.648.735
|
3.586.338
|
Nettoactief per aandeel
2 |
12,40
|
12,00
|
13,00
|
14,20
|
16,80
|
16,70
|
17,70
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-01-20
|
08-01-21
|
02-03-22
|
16-03-23
|
22-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,3
CNY Gemiddelde koersdoel
6,428
CNY Spread / Gemiddelde doel -11,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,28% | 14,33 mld. | | +16,61% | 208 mld. | | +4,26% | 74,34 mld. | | +8,33% | 54,92 mld. | | +3,95% | 48,36 mld. | | +13,21% | 47,06 mld. | | +25,00% | 45,26 mld. | | +10,31% | 36,83 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|