Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.880
JPY
|
-2,81%
|
|
+9,29%
|
-18,33%
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
9.221
|
14.017
|
23.795
|
48.263
|
34.712
|
-
|
Bedrijfswaarde
1 |
8.322
|
12.707
|
22.145
|
46.269
|
34.712
|
34.712
|
K/w-verhouding
|
66,8
x
|
42,9
x
|
39,7
x
|
54,9
x
|
28,4
x
|
20,8
x
|
Dividendrendement
|
-
|
0,41%
|
0,37%
|
0,24%
|
0,53%
|
0,71%
|
Marktkapitalisatie/omzet
|
2,42
x
|
2,82
x
|
3,71
x
|
5,83
x
|
3,27
x
|
2,63
x
|
Bedrijfswaarde/omzet
|
2,42
x
|
2,82
x
|
3,71
x
|
5,83
x
|
3,27
x
|
2,63
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
34,8
x
|
18,1
x
|
13,4
x
|
Bedrijfswaarde/FCF
|
29.555.110
x
|
-
|
48.463.105
x
|
111.720.013
x
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
Price to Book
|
9,7
x
|
11
x
|
13,6
x
|
18,9
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
5.754
|
5.792
|
5.875
|
5.893
|
5.903
|
-
|
Referentieprijs
2 |
1.602
|
2.420
|
4.050
|
8.190
|
5.880
|
5.880
|
Datum van publicatie
|
09-11-20
|
11-11-21
|
10-11-22
|
10-11-23
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.814
|
4.974
|
6.417
|
8.273
|
10.600
|
13.200
|
EBITDA
1 |
-
|
-
|
-
|
1.385
|
1.920
|
2.600
|
Bedrijfsresultaat (EBIT)
1 |
224
|
507
|
878
|
1.282
|
1.850
|
2.530
|
Operationele Marge
|
5,87%
|
10,19%
|
13,68%
|
15,5%
|
17,45%
|
19,17%
|
Resultaat voor belastingen (EBT)
|
223
|
505
|
872
|
1.279
|
-
|
-
|
Nettowinst (verlies)
1 |
139
|
326
|
597
|
878
|
1.220
|
1.670
|
Nettomarge
|
3,64%
|
6,55%
|
9,3%
|
10,61%
|
11,51%
|
12,65%
|
WPA
2 |
23,98
|
56,42
|
101,9
|
149,2
|
206,8
|
283,1
|
Free Cash Flow
|
312
|
-
|
491
|
432
|
-
|
-
|
FCF-marge
|
8,18%
|
-
|
7,65%
|
5,22%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
31,19%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
224,46%
|
-
|
82,24%
|
49,2%
|
-
|
-
|
Dividend per aandeel
2 |
-
|
10,00
|
15,00
|
20,00
|
31,00
|
42,00
|
Datum van publicatie
|
09-11-20
|
11-11-21
|
10-11-22
|
10-11-23
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
1.774
|
2.328
|
1.436
|
3.021
|
1.638
|
1.848
|
3.863
|
2.127
|
2.387
|
4.918
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
44
|
253
|
176
|
422
|
226
|
275
|
594
|
322
|
381
|
840
|
Operationele Marge
|
2,48%
|
10,87%
|
12,26%
|
13,97%
|
13,8%
|
14,88%
|
15,38%
|
15,14%
|
15,96%
|
17,08%
|
Resultaat voor belastingen (EBT)
1 |
44
|
252
|
175
|
421
|
223
|
276
|
593
|
321
|
380
|
838
|
Nettowinst (verlies)
1 |
23
|
158
|
136
|
296
|
146
|
184
|
402
|
224
|
260
|
584
|
Nettomarge
|
1,3%
|
6,79%
|
9,47%
|
9,8%
|
8,91%
|
9,96%
|
10,41%
|
10,53%
|
10,89%
|
11,87%
|
WPA
2 |
3,992
|
27,54
|
23,48
|
50,61
|
24,99
|
31,44
|
68,37
|
38,01
|
44,08
|
99,09
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-04-20
|
30-04-21
|
31-01-22
|
28-04-22
|
29-07-22
|
30-01-23
|
28-04-23
|
31-07-23
|
31-01-24
|
30-04-24
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
899
|
1.310
|
1.650
|
1.994
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
312
|
-
|
491
|
432
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,2%
|
29,2%
|
39,5%
|
40,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
23,1%
|
31,6%
|
36,4%
|
-
|
-
|
Totale activa
1 |
-
|
1.409
|
1.887
|
2.409
|
-
|
-
|
Nettoactief per aandeel
|
165,0
|
221,0
|
297,0
|
433,0
|
-
|
-
|
Cashflow per aandeel
|
29,70
|
64,00
|
112,0
|
167,0
|
-
|
-
|
Capex
|
54
|
88
|
129
|
189
|
-
|
-
|
Capex/omzet
|
1,42%
|
1,77%
|
2,01%
|
2,28%
|
-
|
-
|
Datum van publicatie
|
09-11-20
|
11-11-21
|
10-11-22
|
10-11-23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,33% | 226 mln. | | +24,11% | 429 mld. | | +18,99% | 244 mld. | | +17,31% | 101 mld. | | +23,22% | 86,69 mld. | | +57,56% | 58,56 mld. | | +15,09% | 46,74 mld. | | +4,39% | 36,65 mld. | | +20,16% | 35,13 mld. | | +9,10% | 27,67 mld. |
Internetdiensten - Andere
|