Beurs gesloten -
Hong Kong S.E.
10:08:22 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
64
HKD
|
-0,78%
|
|
-3,90%
|
-29,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.964
|
72.546
|
111.228
|
52.704
|
41.387
|
29.101
|
-
|
-
|
Bedrijfswaarde
1 |
29.964
|
72.546
|
105.428
|
47.553
|
34.424
|
22.053
|
21.612
|
20.614
|
K/w-verhouding
|
54
x
|
97,1
x
|
99,1
x
|
16,4
x
|
18,5
x
|
25,1
x
|
17,7
x
|
15,3
x
|
Dividendrendement
|
0,39%
|
0,2%
|
0,18%
|
1,22%
|
1,55%
|
0,82%
|
1,01%
|
1,2%
|
Marktkapitalisatie/omzet
|
12,2
x
|
23
x
|
24
x
|
5,15
x
|
5,32
x
|
4,55
x
|
3,93
x
|
3,32
x
|
Bedrijfswaarde/omzet
|
12,2
x
|
23
x
|
22,8
x
|
4,65
x
|
4,42
x
|
3,45
x
|
2,92
x
|
2,35
x
|
Bedrijfswaarde/EBITDA
|
40
x
|
74,3
x
|
83,1
x
|
13,6
x
|
9,5
x
|
13,7
x
|
9,96
x
|
7,75
x
|
Bedrijfswaarde/FCF
|
-
|
-163
x
|
-68,2
x
|
41,8
x
|
14,7
x
|
-320
x
|
27
x
|
20,9
x
|
FCF Yield
|
-
|
-0,61%
|
-1,47%
|
2,39%
|
6,82%
|
-0,31%
|
3,7%
|
4,79%
|
Price to Book
|
9,84
x
|
12,1
x
|
9,07
x
|
3,5
x
|
2,46
x
|
1,71
x
|
1,59
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
323.935
|
339.521
|
368.307
|
364.755
|
364.426
|
356.497
|
-
|
-
|
Referentieprijs
2 |
92,50
|
213,7
|
310,7
|
148,0
|
116,1
|
83,51
|
83,51
|
83,51
|
Datum van publicatie
|
28-02-20
|
15-04-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.460
|
3.150
|
4.632
|
10.230
|
7.781
|
6.400
|
7.408
|
8.767
|
EBITDA
1 |
748,6
|
976,8
|
1.269
|
3.498
|
3.623
|
1.615
|
2.169
|
2.659
|
Bedrijfsresultaat (EBIT)
1 |
623,7
|
816,9
|
1.068
|
3.136
|
2.236
|
1.277
|
1.735
|
2.170
|
Operationele Marge
|
25,35%
|
25,94%
|
23,05%
|
30,65%
|
28,73%
|
19,95%
|
23,43%
|
24,75%
|
Resultaat voor belastingen (EBT)
1 |
623,6
|
814,4
|
1.193
|
3.725
|
2.557
|
1.387
|
1.835
|
2.290
|
Nettowinst (verlies)
1 |
553,9
|
722,1
|
1.069
|
3.302
|
2.269
|
1.226
|
1.728
|
2.020
|
Nettomarge
|
22,51%
|
22,93%
|
23,08%
|
32,27%
|
29,16%
|
19,15%
|
23,32%
|
23,04%
|
WPA
2 |
1,714
|
2,200
|
3,136
|
9,000
|
6,260
|
3,326
|
4,725
|
5,465
|
Free Cash Flow
1 |
-
|
-445,6
|
-1.547
|
1.136
|
2.347
|
-69
|
799,2
|
986,5
|
FCF-marge
|
-
|
-14,15%
|
-33,39%
|
11,11%
|
30,16%
|
-1,08%
|
10,79%
|
11,25%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
32,49%
|
64,79%
|
-
|
36,85%
|
37,1%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
34,42%
|
103,45%
|
-
|
46,26%
|
48,83%
|
Dividend per aandeel
2 |
0,3571
|
0,4286
|
0,5714
|
1,800
|
1,800
|
0,6854
|
0,8411
|
0,9995
|
Datum van publicatie
|
28-02-20
|
15-04-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.879
|
5.034
|
2.770
|
5.198
|
2.249
|
2.350
|
4.596
|
1.762
|
1.437
|
3.186
|
1.400
|
1.451
|
2.815
|
1.595
|
1.845
|
3.441
|
2.203
|
2.324
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
710,6
|
1.699
|
-
|
1.464
|
-
|
952
|
1.670
|
559,8
|
-
|
565,4
|
-
|
266,1
|
447,5
|
212,8
|
275,3
|
488
|
-
|
-
|
Operationele Marge
|
24,69%
|
33,74%
|
-
|
28,17%
|
-
|
40,52%
|
36,35%
|
31,78%
|
-
|
17,75%
|
-
|
18,33%
|
15,9%
|
13,34%
|
14,92%
|
14,18%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
559,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
980,8
|
-
|
-
|
-
|
-
|
523,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
35,41%
|
-
|
-
|
-
|
-
|
29,73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
1,720
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-22
|
25-08-22
|
27-10-22
|
30-03-23
|
28-04-23
|
29-08-23
|
29-08-23
|
30-10-23
|
28-03-24
|
28-03-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
5.800
|
5.151
|
6.963
|
7.048
|
7.488
|
8.487
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-446
|
-1.547
|
1.136
|
2.347
|
-69
|
799
|
986
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
18,2%
|
12,1%
|
23,4%
|
13,9%
|
6,76%
|
8,65%
|
9,51%
|
ROA (netto-inkomsten/totale activa)
|
16%
|
13,2%
|
10,1%
|
19,8%
|
12,1%
|
5,96%
|
7,17%
|
8,12%
|
Totale activa
1 |
3.472
|
5.458
|
10.635
|
16.698
|
18.729
|
18.723
|
24.095
|
24.894
|
Nettoactief per aandeel
2 |
9,400
|
17,70
|
34,20
|
42,30
|
47,30
|
48,90
|
52,60
|
58,30
|
Cashflow per aandeel
2 |
1,850
|
1,680
|
3,310
|
8,960
|
9,600
|
4,780
|
4,450
|
5,470
|
Capex
1 |
511
|
1.015
|
1.660
|
2.151
|
1.203
|
1.209
|
1.278
|
1.363
|
Capex/omzet
|
20,76%
|
32,22%
|
35,83%
|
21,02%
|
15,46%
|
18,89%
|
17,26%
|
15,55%
|
Datum van publicatie
|
28-02-20
|
15-04-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
83,51
CNY Gemiddelde koersdoel
99,42
CNY Spread / Gemiddelde doel +19,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,38% | 684 mld. | | +26,51% | 568 mld. | | -4,36% | 361 mld. | | +19,30% | 329 mld. | | +3,73% | 284 mld. | | +16,70% | 240 mld. | | +8,78% | 208 mld. | | -7,93% | 200 mld. | | +7,68% | 166 mld. |
Farmaceutische producten - Andere
|