Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
620
JPY
|
-3,73%
|
|
-3,88%
|
-15,42%
|
Fiscaal tijdperk: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
26.299
|
26.912
|
17.414
|
16.714
|
17.899
|
15.658
|
Bedrijfswaarde
1 |
23.988
|
24.638
|
15.454
|
14.899
|
15.900
|
13.609
|
K/w-verhouding
|
47,4
x
|
45
x
|
34,8
x
|
74,3
x
|
54
x
|
32,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,45
x
|
4,28
x
|
2,65
x
|
2,9
x
|
2,83
x
|
2,24
x
|
Bedrijfswaarde/omzet
|
4,06
x
|
3,91
x
|
2,35
x
|
2,58
x
|
2,51
x
|
1,95
x
|
Bedrijfswaarde/EBITDA
|
21,8
x
|
21,2
x
|
14,6
x
|
21,7
x
|
17,5
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
99,5
x
|
183
x
|
108
x
|
-86,7
x
|
44
x
|
45,3
x
|
FCF Yield
|
1,01%
|
0,55%
|
0,93%
|
-1,15%
|
2,27%
|
2,21%
|
Price to Book
|
5,26
x
|
4,96
x
|
3,03
x
|
2,87
x
|
2,97
x
|
2,52
x
|
Aantal aandelen (in duizenden)
|
16.783
|
16.841
|
16.841
|
16.849
|
16.806
|
16.622
|
Referentieprijs
2 |
1.567
|
1.598
|
1.034
|
992,0
|
1.065
|
942,0
|
Datum van publicatie
|
30-07-18
|
29-07-19
|
30-07-20
|
28-07-21
|
29-07-22
|
27-07-23
|
Fiscaal tijdperk: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.904
|
6.295
|
6.575
|
5.773
|
6.331
|
6.976
|
EBITDA
1 |
1.098
|
1.163
|
1.062
|
688
|
908
|
1.003
|
Bedrijfsresultaat (EBIT)
1 |
789
|
868
|
709
|
277
|
440
|
586
|
Operationele Marge
|
13,36%
|
13,79%
|
10,78%
|
4,8%
|
6,95%
|
8,4%
|
Resultaat voor belastingen (EBT)
1 |
773
|
863
|
695
|
327
|
451
|
617
|
Nettowinst (verlies)
1 |
556
|
598
|
501
|
225
|
332
|
482
|
Nettomarge
|
9,42%
|
9,5%
|
7,62%
|
3,9%
|
5,24%
|
6,91%
|
WPA
2 |
33,08
|
35,52
|
29,75
|
13,36
|
19,71
|
28,91
|
Free Cash Flow
1 |
241,1
|
134,5
|
143,1
|
-171,9
|
361
|
300,2
|
FCF-marge
|
4,08%
|
2,14%
|
2,18%
|
-2,98%
|
5,7%
|
4,3%
|
Kasstroomconversie (ebitda)
|
21,96%
|
11,56%
|
13,48%
|
-
|
39,76%
|
29,94%
|
Kasstroomconversie (nettowinst)
|
43,37%
|
22,49%
|
28,57%
|
-
|
108,73%
|
62,29%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-07-18
|
29-07-19
|
30-07-20
|
28-07-21
|
29-07-22
|
27-07-23
|
Fiscaal tijdperk: April |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
3.142
|
2.584
|
2.930
|
1.758
|
1.543
|
3.160
|
2.040
|
1.609
|
3.251
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
323
|
-56
|
113
|
256
|
52
|
137
|
346
|
28
|
90
|
Operationele Marge
|
10,28%
|
-2,17%
|
3,86%
|
14,56%
|
3,37%
|
4,34%
|
16,96%
|
1,74%
|
2,77%
|
Resultaat voor belastingen (EBT)
1 |
324
|
-9
|
116
|
257
|
56
|
150
|
347
|
34
|
97
|
Nettowinst (verlies)
1 |
228
|
-10
|
80
|
182
|
38
|
103
|
246
|
22
|
65
|
Nettomarge
|
7,26%
|
-0,39%
|
2,73%
|
10,35%
|
2,46%
|
3,26%
|
12,06%
|
1,37%
|
2%
|
WPA
2 |
13,57
|
-0,6200
|
4,760
|
10,79
|
2,300
|
6,200
|
14,73
|
1,380
|
3,990
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-12-19
|
08-12-20
|
10-12-21
|
07-03-22
|
06-09-22
|
09-12-22
|
06-03-23
|
06-09-23
|
08-12-23
|
Fiscaal tijdperk: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.311
|
2.274
|
1.960
|
1.815
|
1.999
|
2.049
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
241
|
135
|
143
|
-172
|
361
|
300
|
ROE (netto-inkomsten/eigen vermogen)
|
11,6%
|
11,5%
|
8,96%
|
3,89%
|
5,61%
|
7,89%
|
ROA (netto-inkomsten/totale activa)
|
8,93%
|
9,05%
|
6,88%
|
2,65%
|
4,12%
|
5,22%
|
Totale activa
1 |
6.224
|
6.606
|
7.280
|
8.495
|
8.065
|
9.232
|
Nettoactief per aandeel
2 |
298,0
|
322,0
|
341,0
|
346,0
|
358,0
|
373,0
|
Cashflow per aandeel
2 |
138,0
|
135,0
|
116,0
|
108,0
|
119,0
|
123,0
|
Capex
1 |
433
|
697
|
548
|
349
|
370
|
182
|
Capex/omzet
|
7,33%
|
11,07%
|
8,33%
|
6,05%
|
5,84%
|
2,61%
|
Datum van publicatie
|
30-07-18
|
29-07-19
|
30-07-20
|
28-07-21
|
29-07-22
|
27-07-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,42% | 67,31 mln. | | +4,18% | 10,51 mld. | | -11,97% | 2,42 mld. | | -12,56% | 2,39 mld. | | -22,63% | 2,13 mld. | | -0,09% | 1,98 mld. | | -2,15% | 1 mld. | | -14,26% | 966 mln. | | -33,72% | 783 mln. | | -6,55% | 710 mln. |
Persoonlijke diensten - Andere
|