Beurs gesloten -
NSE India S.E.
13:42:29 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
192,6
INR
|
+3,94%
|
|
+11,55%
|
+6,11%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
268.014
|
126.374
|
333.182
|
344.191
|
408.709
|
565.683
|
-
|
-
|
Bedrijfswaarde
1 |
253.611
|
134.766
|
365.044
|
369.319
|
435.497
|
567.952
|
549.749
|
536.327
|
K/w-verhouding
|
13,5
x
|
52,5
x
|
-106
x
|
63,7
x
|
29,6
x
|
22,5
x
|
19,1
x
|
17,5
x
|
Dividendrendement
|
3,4%
|
1,16%
|
0,53%
|
0,85%
|
1,87%
|
1,89%
|
2,22%
|
2,35%
|
Marktkapitalisatie/omzet
|
0,92
x
|
0,72
x
|
2,18
x
|
1,59
x
|
1,13
x
|
1,47
x
|
1,36
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
0,77
x
|
2,39
x
|
1,7
x
|
1,2
x
|
1,48
x
|
1,32
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
8,09
x
|
11,5
x
|
68,2
x
|
37,1
x
|
14,9
x
|
12,9
x
|
11,4
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
-22,5
x
|
-36,3
x
|
-57,5
x
|
16,4
x
|
26,7
x
|
24,5
x
|
17,9
x
|
12,6
x
|
FCF Yield
|
-4,44%
|
-2,76%
|
-1,74%
|
6,08%
|
3,75%
|
4,08%
|
5,58%
|
7,96%
|
Price to Book
|
3,22
x
|
1,74
x
|
4,78
x
|
4,69
x
|
4,85
x
|
5,68
x
|
4,81
x
|
4,14
x
|
Aantal aandelen (in duizenden)
|
2.935.527
|
2.935.527
|
2.935.527
|
2.935.527
|
2.936.127
|
2.936.327
|
-
|
-
|
Referentieprijs
2 |
91,30
|
43,05
|
113,5
|
117,2
|
139,2
|
192,6
|
192,6
|
192,6
|
Datum van publicatie
|
24-05-19
|
25-06-20
|
24-06-21
|
19-05-22
|
23-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
290.550
|
174.675
|
153.014
|
216.883
|
361.441
|
383.535
|
416.810
|
448.728
|
EBITDA
1 |
31.331
|
11.737
|
5.351
|
9.945
|
29.307
|
44.102
|
48.392
|
51.651
|
Bedrijfsresultaat (EBIT)
1 |
25.121
|
5.039
|
-2.126
|
2.418
|
21.988
|
36.842
|
40.948
|
43.852
|
Operationele Marge
|
8,65%
|
2,88%
|
-1,39%
|
1,11%
|
6,08%
|
9,61%
|
9,82%
|
9,77%
|
Resultaat voor belastingen (EBT)
1 |
24.968
|
3.619
|
-4.119
|
5.276
|
21.104
|
35.591
|
40.176
|
43.820
|
Nettowinst (verlies)
1 |
19.832
|
2.395
|
-3.137
|
5.418
|
13.801
|
25.051
|
29.538
|
32.183
|
Nettomarge
|
6,83%
|
1,37%
|
-2,05%
|
2,5%
|
3,82%
|
6,53%
|
7,09%
|
7,17%
|
WPA
2 |
6,760
|
0,8200
|
-1,070
|
1,840
|
4,700
|
8,567
|
10,10
|
11,01
|
Free Cash Flow
1 |
-11.255
|
-3.715
|
-6.350
|
22.469
|
16.340
|
23.160
|
30.690
|
42.700
|
FCF-marge
|
-3,87%
|
-2,13%
|
-4,15%
|
10,36%
|
4,52%
|
6,04%
|
7,36%
|
9,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
225,93%
|
55,75%
|
52,51%
|
63,42%
|
82,67%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
414,69%
|
118,39%
|
92,45%
|
103,9%
|
132,68%
|
Dividend per aandeel
2 |
3,100
|
0,5000
|
0,6000
|
1,000
|
2,600
|
3,643
|
4,281
|
4,533
|
Datum van publicatie
|
24-05-19
|
25-06-20
|
24-06-21
|
19-05-22
|
23-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
48.135
|
70.005
|
29.510
|
44.578
|
55.352
|
87.443
|
72.228
|
82.660
|
90.297
|
116.257
|
61.693
|
99.163
|
92.161
|
113.423
|
86.527
|
EBITDA
1 |
2.538
|
5.342
|
-1.401
|
1.347
|
2.239
|
7.760
|
3.203
|
5.373
|
7.973
|
12.757
|
8.346
|
10.795
|
9.918
|
14.697
|
-
|
Bedrijfsresultaat (EBIT)
1 |
593,6
|
3.157
|
-3.236
|
-495,8
|
342,4
|
5.807
|
1.379
|
3.606
|
6.084
|
10.919
|
6.552
|
9.025
|
8.477
|
13.163
|
7.454
|
Operationele Marge
|
1,23%
|
4,51%
|
-10,97%
|
-1,11%
|
0,62%
|
6,64%
|
1,91%
|
4,36%
|
6,74%
|
9,39%
|
10,62%
|
9,1%
|
9,2%
|
11,61%
|
8,62%
|
Resultaat voor belastingen (EBT)
1 |
-182,5
|
3.139
|
-3.826
|
-1.155
|
270,7
|
9.986
|
1.076
|
3.117
|
5.665
|
11.245
|
6.221
|
8.627
|
7.854
|
12.419
|
-
|
Nettowinst (verlies)
1 |
-193,8
|
2.412
|
-2.823
|
-830,1
|
57,6
|
9.014
|
680,5
|
1.993
|
3.613
|
7.514
|
5.764
|
6.061
|
5.306
|
8.689
|
-
|
Nettomarge
|
-0,4%
|
3,45%
|
-9,57%
|
-1,86%
|
0,1%
|
10,31%
|
0,94%
|
2,41%
|
4%
|
6,46%
|
9,34%
|
6,11%
|
5,76%
|
7,66%
|
-
|
WPA
2 |
-0,0700
|
0,8200
|
-0,9600
|
-0,2800
|
0,0200
|
3,070
|
0,2300
|
0,6800
|
1,230
|
2,560
|
1,960
|
2,175
|
1,933
|
3,125
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
2,600
|
-
|
-
|
-
|
3,000
|
-
|
Datum van publicatie
|
11-02-21
|
24-06-21
|
12-08-21
|
12-11-21
|
11-02-22
|
19-05-22
|
29-07-22
|
10-11-22
|
01-02-23
|
23-05-23
|
21-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
8.392
|
31.861
|
25.129
|
26.788
|
2.269
|
-
|
-
|
Nettokaspositie
1 |
14.403
|
-
|
-
|
-
|
-
|
-
|
15.934
|
29.356
|
Hefboom (schuld/ebitda)
|
-
|
0,715
x
|
5,954
x
|
2,527
x
|
0,914
x
|
0,0514
x
|
-
|
-
|
Free Cash Flow
1 |
-11.255
|
-3.715
|
-6.350
|
22.469
|
16.340
|
23.160
|
30.690
|
42.700
|
ROE (netto-inkomsten/eigen vermogen)
|
26%
|
4,39%
|
-4,41%
|
7,57%
|
18,2%
|
27,1%
|
26,9%
|
25,2%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
1,98%
|
-1,8%
|
2,79%
|
6,69%
|
11,1%
|
12,9%
|
13,1%
|
Totale activa
1 |
173.982
|
120.980
|
174.199
|
193.919
|
206.353
|
225.742
|
229.792
|
245.195
|
Nettoactief per aandeel
2 |
28,40
|
24,70
|
23,80
|
25,00
|
28,70
|
33,90
|
40,00
|
46,50
|
Cashflow per aandeel
2 |
-1,240
|
3,220
|
0,0700
|
8,990
|
7,280
|
15,10
|
18,00
|
22,00
|
Capex
1 |
7.631
|
13.125
|
6.561
|
4.000
|
5.021
|
6.499
|
7.207
|
7.363
|
Capex/omzet
|
2,63%
|
7,51%
|
4,29%
|
1,84%
|
1,39%
|
1,69%
|
1,73%
|
1,64%
|
Datum van publicatie
|
24-05-19
|
25-06-20
|
24-06-21
|
19-05-22
|
23-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,11% | 6,52 mld. | | +8,66% | 59,55 mld. | | +24,37% | 37,91 mld. | | +30,70% | 28,87 mld. | | +28,93% | 25,76 mld. | | +13,48% | 24,32 mld. | | +2,27% | 22,07 mld. | | +19,93% | 18,46 mld. | | -6,40% | 14,61 mld. | | +18,28% | 12,1 mld. |
Zware machines & voertuigen - Andere
|