Beurs gesloten -
Japan Exchange
08:00:00 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
609
JPY
|
+0,50%
|
|
+3,40%
|
-10,57%
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.483
|
14.558
|
12.358
|
10.597
|
8.610
|
5.533
|
-
|
-
|
Bedrijfswaarde
1 |
7.650
|
13.036
|
7.759
|
5.524
|
3.529
|
5.533
|
5.533
|
5.533
|
K/w-verhouding
|
72,1
x
|
32,8
x
|
14,5
x
|
9,66
x
|
57,1
x
|
-27,7
x
|
55,1
x
|
27,7
x
|
Dividendrendement
|
-
|
0,34%
|
1,28%
|
1,75%
|
3,18%
|
3,3%
|
3,3%
|
3,3%
|
Marktkapitalisatie/omzet
|
3,23
x
|
4,51
x
|
3,05
x
|
2,33
x
|
2,09
x
|
1,84
x
|
1,68
x
|
1,54
x
|
Bedrijfswaarde/omzet
|
3,23
x
|
4,51
x
|
3,05
x
|
2,33
x
|
2,09
x
|
1,84
x
|
1,68
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-41,7
x
|
29,9
x
|
9,69
x
|
15,3
x
|
66
x
|
-14,8
x
|
79
x
|
36,9
x
|
FCF Yield
|
-2,4%
|
3,35%
|
10,3%
|
6,55%
|
1,51%
|
-6,78%
|
1,27%
|
2,71%
|
Price to Book
|
2,56
x
|
3,57
x
|
1,87
x
|
1,39
x
|
1,16
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.071
|
8.281
|
9.271
|
9.271
|
9.131
|
9.131
|
-
|
-
|
Referentieprijs
2 |
1.051
|
1.758
|
1.333
|
1.143
|
943,0
|
606,0
|
606,0
|
606,0
|
Datum van publicatie
|
05-09-19
|
03-09-20
|
02-09-21
|
08-09-22
|
13-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.630
|
3.231
|
4.050
|
4.542
|
4.113
|
3.000
|
3.300
|
3.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
74
|
438
|
835
|
1.462
|
398
|
150
|
200
|
300
|
Operationele Marge
|
2,81%
|
13,56%
|
20,62%
|
32,19%
|
9,68%
|
5%
|
6,06%
|
8,33%
|
Resultaat voor belastingen (EBT)
|
87
|
399
|
792
|
1.473
|
267
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
117
|
439
|
793
|
1.097
|
152,4
|
-200
|
100
|
200
|
Nettomarge
|
4,45%
|
13,59%
|
19,58%
|
24,15%
|
3,7%
|
-6,67%
|
3,03%
|
5,56%
|
WPA
2 |
14,57
|
53,65
|
91,89
|
118,3
|
16,52
|
-21,90
|
11,00
|
21,90
|
Free Cash Flow
1 |
-203,4
|
487
|
1.275
|
694,5
|
130,4
|
-375
|
70
|
150
|
FCF-marge
|
-7,73%
|
15,07%
|
31,49%
|
15,29%
|
3,17%
|
-12,5%
|
2,12%
|
4,17%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
110,93%
|
160,81%
|
63,31%
|
85,61%
|
-
|
70%
|
75%
|
Dividend per aandeel
2 |
-
|
6,000
|
17,00
|
20,00
|
30,00
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
05-09-19
|
03-09-20
|
02-09-21
|
08-09-22
|
13-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.511
|
2.281
|
1.770
|
2.646
|
922
|
974
|
1.111
|
1.426
|
2.537
|
1.024
|
552
|
869
|
672
|
1.541
|
667
|
792
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
261
|
673
|
1.097
|
1.265
|
181
|
16
|
168
|
496
|
664
|
169
|
-435
|
95
|
-68
|
27
|
50
|
73
|
Operationele Marge
|
17,27%
|
29,5%
|
61,98%
|
47,81%
|
19,63%
|
1,64%
|
15,12%
|
34,78%
|
26,17%
|
16,5%
|
-78,8%
|
10,93%
|
-10,12%
|
1,75%
|
7,5%
|
9,22%
|
Resultaat voor belastingen (EBT)
|
209
|
650
|
-
|
1.259
|
178
|
-
|
166
|
-
|
646
|
95
|
-
|
92
|
-
|
40
|
35
|
-
|
Nettowinst (verlies)
1 |
157
|
468
|
751
|
828
|
85
|
184
|
109
|
338
|
447
|
48
|
-343
|
36
|
-140
|
-104
|
-57
|
-39
|
Nettomarge
|
10,39%
|
20,52%
|
42,43%
|
31,29%
|
9,22%
|
18,89%
|
9,81%
|
23,7%
|
17,62%
|
4,69%
|
-62,14%
|
4,14%
|
-20,83%
|
-6,75%
|
-8,55%
|
-4,92%
|
WPA
|
19,40
|
56,53
|
-
|
89,33
|
9,160
|
-
|
11,77
|
-
|
48,24
|
5,300
|
-
|
4,010
|
-
|
-11,40
|
-6,240
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-03-20
|
04-03-21
|
03-03-22
|
03-03-22
|
02-06-22
|
08-09-22
|
08-12-22
|
09-03-23
|
09-03-23
|
08-06-23
|
13-09-23
|
08-12-23
|
13-03-24
|
13-03-24
|
07-06-24
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
833
|
1.522
|
4.599
|
5.073
|
5.081
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-203
|
487
|
1.275
|
694
|
130
|
-375
|
70
|
150
|
ROE (netto-inkomsten/eigen vermogen)
|
3,6%
|
11,9%
|
14,8%
|
15,4%
|
-
|
-2,7%
|
1,3%
|
2,6%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
7,22%
|
11%
|
15,1%
|
4,25%
|
-
|
-
|
-
|
Totale activa
1 |
7.873
|
6.080
|
7.184
|
7.255
|
3.583
|
-
|
-
|
-
|
Nettoactief per aandeel
|
411,0
|
492,0
|
714,0
|
822,0
|
812,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
43,00
|
77,80
|
116,0
|
142,0
|
33,70
|
-0,9000
|
32,00
|
42,90
|
Capex
1 |
260
|
145
|
598
|
133
|
103
|
192
|
192
|
192
|
Capex/omzet
|
9,9%
|
4,49%
|
14,76%
|
2,92%
|
2,5%
|
6,4%
|
5,82%
|
5,33%
|
Datum van publicatie
|
05-09-19
|
03-09-20
|
02-09-21
|
08-09-22
|
13-09-23
|
-
|
-
|
-
|
Laatste slotkoers
606
JPY Gemiddelde koersdoel
730
JPY Spread / Gemiddelde doel +20,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,57% | 34,27 mln. | | -6,79% | 190 mld. | | +55,16% | 115 mld. | | +81,08% | 74,83 mld. | | +23,22% | 64,35 mld. | | +25,37% | 30,95 mld. | | +77,93% | 21,68 mld. | | +18,74% | 21,51 mld. | | +3,28% | 21 mld. | | +4,68% | 17,05 mld. |
Communicatie & Netwerken - Andere
|