Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
150
JPY
|
-0,66%
|
|
-0,66%
|
+40,19%
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.738
|
2.572
|
2.086
|
2.146
|
1.848
|
1.863
|
Bedrijfswaarde
1 |
5.592
|
2.681
|
2.344
|
2.296
|
2.070
|
2.023
|
K/w-verhouding
|
21,4
x
|
10,8
x
|
15
x
|
15,2
x
|
18,2
x
|
16,7
x
|
Dividendrendement
|
0,78%
|
3,15%
|
3,88%
|
1,89%
|
2,15%
|
-
|
Marktkapitalisatie/omzet
|
2,14
x
|
1,02
x
|
0,96
x
|
1
x
|
0,85
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
2,09
x
|
1,07
x
|
1,08
x
|
1,07
x
|
0,95
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
6,08
x
|
7,02
x
|
6,75
x
|
6,74
x
|
5,78
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
8,54
x
|
138
x
|
6,74
x
|
25,5
x
|
4,66
x
|
FCF Yield
|
4,49%
|
11,7%
|
0,73%
|
14,8%
|
3,92%
|
21,5%
|
Price to Book
|
3,46
x
|
1,7
x
|
1,53
x
|
1,48
x
|
1,1
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
22.500
|
20.250
|
20.250
|
20.250
|
19.867
|
18.630
|
Referentieprijs
2 |
255,0
|
127,0
|
103,0
|
106,0
|
93,00
|
100,0
|
Datum van publicatie
|
27-09-18
|
27-09-19
|
28-09-20
|
29-09-21
|
28-09-22
|
27-09-23
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.675
|
2.511
|
2.166
|
2.142
|
2.181
|
2.319
|
EBITDA
1 |
532
|
441
|
334
|
340
|
307
|
350
|
Bedrijfsresultaat (EBIT)
1 |
427
|
335
|
220
|
215
|
177
|
233
|
Operationele Marge
|
15,96%
|
13,34%
|
10,16%
|
10,04%
|
8,12%
|
10,05%
|
Resultaat voor belastingen (EBT)
1 |
396
|
396
|
211
|
206
|
168
|
178
|
Nettowinst (verlies)
1 |
268
|
250
|
139
|
141
|
103
|
114
|
Nettomarge
|
10,02%
|
9,96%
|
6,42%
|
6,58%
|
4,72%
|
4,92%
|
WPA
2 |
11,91
|
11,80
|
6,864
|
6,963
|
5,118
|
6,002
|
Free Cash Flow
1 |
251
|
314
|
17
|
340,5
|
81,12
|
434,2
|
FCF-marge
|
9,38%
|
12,5%
|
0,78%
|
15,9%
|
3,72%
|
18,73%
|
Kasstroomconversie (ebitda)
|
47,18%
|
71,2%
|
5,09%
|
100,15%
|
26,43%
|
124,07%
|
Kasstroomconversie (nettowinst)
|
93,66%
|
125,6%
|
12,23%
|
241,49%
|
78,76%
|
380,92%
|
Dividend per aandeel
2 |
2,000
|
4,000
|
4,000
|
2,000
|
2,000
|
-
|
Datum van publicatie
|
27-09-18
|
27-09-19
|
28-09-20
|
29-09-21
|
28-09-22
|
27-09-23
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
-
|
1.071
|
536
|
1.067
|
553
|
568
|
1.136
|
604
|
584
|
1.176
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
112
|
33
|
72
|
59
|
34
|
94
|
85
|
28
|
74
|
Operationele Marge
|
-
|
10,46%
|
6,16%
|
6,75%
|
10,67%
|
5,99%
|
8,27%
|
14,07%
|
4,79%
|
6,29%
|
Resultaat voor belastingen (EBT)
1 |
-
|
101
|
25
|
65
|
58
|
29
|
89
|
67
|
38
|
132
|
Nettowinst (verlies)
1 |
-
|
65
|
15
|
36
|
37
|
16
|
54
|
44
|
21
|
80
|
Nettomarge
|
-
|
6,07%
|
2,8%
|
3,37%
|
6,69%
|
2,82%
|
4,75%
|
7,28%
|
3,6%
|
6,8%
|
WPA
2 |
-
|
3,250
|
0,7800
|
1,800
|
1,850
|
0,8500
|
2,810
|
2,360
|
1,200
|
4,540
|
Dividend per aandeel
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
12-02-21
|
11-11-21
|
10-02-22
|
12-05-22
|
11-11-22
|
10-02-23
|
11-05-23
|
13-11-23
|
09-02-24
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
109
|
258
|
149
|
222
|
160
|
Nettokaspositie
1 |
146
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,2472
x
|
0,7725
x
|
0,4382
x
|
0,7231
x
|
0,4571
x
|
Free Cash Flow
1 |
251
|
314
|
17
|
341
|
81,1
|
434
|
ROE (netto-inkomsten/eigen vermogen)
|
17,5%
|
15,7%
|
9,66%
|
10%
|
6,62%
|
6,96%
|
ROA (netto-inkomsten/totale activa)
|
7,97%
|
6,15%
|
4,14%
|
4,04%
|
3,14%
|
3,88%
|
Totale activa
1 |
3.361
|
4.062
|
3.357
|
3.491
|
3.282
|
2.940
|
Nettoactief per aandeel
2 |
73,70
|
74,90
|
67,30
|
71,80
|
84,40
|
87,00
|
Cashflow per aandeel
2 |
24,80
|
20,40
|
20,50
|
21,90
|
19,40
|
21,30
|
Capex
1 |
72
|
44
|
237
|
124
|
168
|
5
|
Capex/omzet
|
2,69%
|
1,75%
|
10,94%
|
5,79%
|
7,7%
|
0,22%
|
Datum van publicatie
|
27-09-18
|
27-09-19
|
28-09-20
|
29-09-21
|
28-09-22
|
27-09-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,19% | 16,5 mln. | | +12,50% | 4,36 mld. | | +2,96% | 2,46 mld. | | +77,69% | 386 mln. | | -16,83% | 268 mln. | | +0,62% | 251 mln. | | +49,38% | 90,91 mln. |
kantoor onroerend goed diensten
|