slotkoers
Shanghai S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,19
CNY
|
-1,09%
|
|
-3,13%
|
-19,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.275
|
42.086
|
50.271
|
39.295
|
30.563
|
24.179
|
-
|
-
|
Bedrijfswaarde
1 |
26.893
|
43.508
|
52.636
|
42.281
|
34.794
|
28.374
|
27.792
|
27.555
|
K/w-verhouding
|
28
x
|
30,7
x
|
38
x
|
28,9
x
|
23,9
x
|
18,2
x
|
15,8
x
|
13,9
x
|
Dividendrendement
|
1,3%
|
0,98%
|
0,83%
|
1,11%
|
1,42%
|
1,97%
|
2,51%
|
2,24%
|
Marktkapitalisatie/omzet
|
3,3
x
|
4,71
x
|
4,71
x
|
3,06
x
|
2,25
x
|
1,58
x
|
1,41
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
3,51
x
|
4,87
x
|
4,93
x
|
3,29
x
|
2,56
x
|
1,85
x
|
1,62
x
|
1,45
x
|
Bedrijfswaarde/EBITDA
|
17,1
x
|
20,4
x
|
25,7
x
|
19,3
x
|
15,5
x
|
12
x
|
10,5
x
|
9,39
x
|
Bedrijfswaarde/FCF
|
55,9
x
|
39,8
x
|
-79,8
x
|
-29,3
x
|
-90,4
x
|
1.234
x
|
41
x
|
33,9
x
|
FCF Yield
|
1,79%
|
2,51%
|
-1,25%
|
-3,41%
|
-1,11%
|
0,08%
|
2,44%
|
2,95%
|
Price to Book
|
5,02
x
|
7,15
x
|
7,26
x
|
4,24
x
|
3,03
x
|
2,2
x
|
1,99
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
824.081
|
824.081
|
832.861
|
868.969
|
868.752
|
857.726
|
-
|
-
|
Referentieprijs
2 |
30,67
|
51,07
|
60,36
|
45,22
|
35,18
|
28,19
|
28,19
|
28,19
|
Datum van publicatie
|
30-03-20
|
25-03-21
|
28-03-22
|
30-03-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.653
|
8.933
|
10.675
|
12.843
|
13.581
|
15.340
|
17.146
|
18.953
|
EBITDA
1 |
1.569
|
2.135
|
2.050
|
2.187
|
2.249
|
2.364
|
2.655
|
2.935
|
Bedrijfsresultaat (EBIT)
1 |
1.099
|
1.626
|
1.499
|
1.581
|
1.509
|
1.570
|
1.833
|
2.064
|
Operationele Marge
|
14,36%
|
18,2%
|
14,04%
|
12,31%
|
11,11%
|
10,24%
|
10,69%
|
10,89%
|
Resultaat voor belastingen (EBT)
1 |
1.109
|
1.627
|
1.517
|
1.595
|
1.526
|
1.614
|
1.877
|
2.119
|
Nettowinst (verlies)
1 |
901,5
|
1.372
|
1.309
|
1.321
|
1.270
|
1.342
|
1.550
|
1.759
|
Nettomarge
|
11,78%
|
15,35%
|
12,26%
|
10,29%
|
9,35%
|
8,75%
|
9,04%
|
9,28%
|
WPA
2 |
1,094
|
1,664
|
1,587
|
1,567
|
1,470
|
1,545
|
1,784
|
2,025
|
Free Cash Flow
1 |
480,8
|
1.092
|
-659,6
|
-1.443
|
-385
|
23
|
678,5
|
813
|
FCF-marge
|
6,28%
|
12,23%
|
-6,18%
|
-11,24%
|
-2,83%
|
0,15%
|
3,96%
|
4,29%
|
Kasstroomconversie (ebitda)
|
30,65%
|
51,18%
|
-
|
-
|
-
|
0,97%
|
25,56%
|
27,7%
|
Kasstroomconversie (nettowinst)
|
53,33%
|
79,65%
|
-
|
-
|
-
|
1,71%
|
43,78%
|
46,21%
|
Dividend per aandeel
2 |
0,4000
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,5564
|
0,7071
|
0,6321
|
Datum van publicatie
|
30-03-20
|
25-03-21
|
28-03-22
|
30-03-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
3.059
|
2.892
|
3.861
|
3.397
|
3.317
|
2.939
|
3.928
|
3.483
|
3.644
|
3.424
|
4.655
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
506,6
|
420,1
|
383,3
|
313,4
|
392,1
|
387,2
|
317,8
|
280,8
|
415,6
|
Operationele Marge
|
-
|
-
|
-
|
-
|
13,12%
|
12,37%
|
11,55%
|
10,66%
|
9,98%
|
11,12%
|
8,72%
|
8,2%
|
8,93%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3500
|
0,3789
|
0,4300
|
0,2600
|
0,5000
|
0,4094
|
0,3700
|
0,2800
|
0,4100
|
0,3700
|
0,3400
|
0,2800
|
0,4800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-03-22
|
18-04-22
|
10-08-22
|
25-10-22
|
30-03-23
|
28-04-23
|
24-08-23
|
24-10-23
|
18-03-24
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.619
|
1.422
|
2.365
|
2.986
|
4.231
|
4.195
|
3.612
|
3.376
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,032
x
|
0,666
x
|
1,154
x
|
1,365
x
|
1,881
x
|
1,775
x
|
1,361
x
|
1,15
x
|
Free Cash Flow
1 |
481
|
1.092
|
-660
|
-1.443
|
-385
|
23
|
679
|
813
|
ROE (netto-inkomsten/eigen vermogen)
|
19,4%
|
25,2%
|
20,5%
|
16,5%
|
13%
|
12,3%
|
13%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
9,55%
|
13,2%
|
10,8%
|
8,7%
|
7,02%
|
6,58%
|
7,6%
|
8,25%
|
Totale activa
1 |
9.444
|
10.357
|
12.127
|
15.188
|
18.102
|
20.417
|
20.398
|
21.327
|
Nettoactief per aandeel
2 |
6,100
|
7,150
|
8,320
|
10,70
|
11,60
|
12,80
|
14,20
|
15,80
|
Cashflow per aandeel
2 |
1,570
|
2,270
|
1,600
|
1,230
|
1,520
|
2,650
|
2,190
|
3,040
|
Capex
1 |
815
|
777
|
1.978
|
2.512
|
1.706
|
1.686
|
1.328
|
1.311
|
Capex/omzet
|
10,65%
|
8,7%
|
18,53%
|
19,56%
|
12,56%
|
10,99%
|
7,74%
|
6,92%
|
Datum van publicatie
|
30-03-20
|
25-03-21
|
28-03-22
|
30-03-23
|
18-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
28,19
CNY Gemiddelde koersdoel
33,55
CNY Spread / Gemiddelde doel +19,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,87% | 3,37 mld. | | -7,96% | 26,97 mld. | | +18,80% | 24,49 mld. | | +11,07% | 11,31 mld. | | +12,08% | 5,14 mld. | | +7,02% | 4,01 mld. | | -6,45% | 3,12 mld. | | +29,20% | 2,8 mld. | | -18,47% | 2,49 mld. | | -12,68% | 1,95 mld. |
Voedselingrediënten
|