AMADA HOLDINGS CO. LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.728 JPY | +0,38% |
|
+3,29% | +17,52% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 395.445 | 288.883 | 429.017 | 376.864 | 430.400 | 577.610 | - | - |
| Bedrijfswaarde 1 | 349.072 | 262.948 | 368.059 | 277.139 | 337.168 | 491.098 | 482.830 | 480.473 |
| K/w-verhouding | 11,9 x | 12,9 x | 23,1 x | 13,6 x | 12,6 x | 14,7 x | 14,2 x | 13,2 x |
| Dividendrendement | 4,2% | 5,63% | 2,43% | 3,51% | 3,88% | 3,38% | 3,57% | 3,79% |
| Marktkapitalisatie/omzet | 1,17 x | 0,9 x | 1,71 x | 1,21 x | 1,18 x | 1,44 x | 1,42 x | 1,38 x |
| Bedrijfswaarde/omzet | 1,03 x | 0,82 x | 1,47 x | 0,89 x | 0,92 x | 1,23 x | 1,19 x | 1,15 x |
| Bedrijfswaarde/EBITDA | 6,05 x | 5,18 x | 8,39 x | 4,94 x | 5 x | 6,52 x | 6,31 x | 5,97 x |
| Bedrijfswaarde/FCF | 15,2 x | 22,8 x | 9,2 x | 5,66 x | 29 x | 28,7 x | 10,8 x | 13,2 x |
| FCF Yield | 6,56% | 4,38% | 10,9% | 17,7% | 3,45% | 3,48% | 9,28% | 7,56% |
| Price to Book | 0,88 x | 0,69 x | 0,96 x | 0,79 x | 0,85 x | 1,13 x | 1,09 x | 1,04 x |
| Aantal aandelen (in duizenden) | 361.137 | 338.667 | 347.664 | 347.661 | 347.658 | 334.362 | - | - |
| Referentieprijs 2 | 1.095 | 853,0 | 1.234 | 1.084 | 1.238 | 1.728 | 1.728 | 1.728 |
| Datum van publicatie | 14-05-19 | 20-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 338.175 | 320.112 | 250.448 | 312.658 | 365.687 | 400.760 | 405.440 | 418.600 |
| EBITDA 1 | 57.675 | 50.762 | 43.851 | 56.147 | 67.490 | 75.360 | 76.460 | 80.440 |
| Bedrijfsresultaat (EBIT) 1 | 45.316 | 34.682 | 26.705 | 38.538 | 49.867 | 57.100 | 57.500 | 60.780 |
| Operationele Marge | 13,4% | 10,83% | 10,66% | 12,33% | 13,64% | 14,25% | 14,18% | 14,52% |
| Resultaat voor belastingen (EBT) 1 | 47.913 | 33.789 | 28.818 | 40.496 | 49.608 | 57.712 | 57.088 | 59.775 |
| Nettowinst (verlies) 1 | 33.420 | 23.390 | 18.564 | 27.769 | 34.158 | 39.948 | 40.138 | 42.436 |
| Nettomarge | 9,88% | 7,31% | 7,41% | 8,88% | 9,34% | 9,97% | 9,9% | 10,14% |
| WPA 2 | 91,82 | 65,91 | 53,40 | 79,88 | 98,25 | 117,7 | 121,5 | 130,9 |
| Free Cash Flow 1 | 22.909 | 11.511 | 39.997 | 48.944 | 11.626 | 17.088 | 44.827 | 36.309 |
| FCF-marge | 6,77% | 3,6% | 15,97% | 15,65% | 3,18% | 4,26% | 11,06% | 8,67% |
| Kasstroomconversie (ebitda) | 39,72% | 22,68% | 91,21% | 87,17% | 17,23% | 22,68% | 58,63% | 45,14% |
| Kasstroomconversie (nettowinst) | 68,55% | 49,21% | 215,45% | 176,25% | 34,04% | 42,78% | 111,68% | 85,56% |
| Dividend per aandeel 2 | 46,00 | 48,00 | 30,00 | 38,00 | 48,00 | 58,40 | 61,60 | 65,40 |
| Datum van publicatie | 14-05-19 | 20-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 154.940 | 113.519 | 79.717 | 141.895 | 75.263 | 95.500 | 170.763 | 74.031 | 95.372 | 169.403 | 89.502 | 106.782 | 196.284 | 86.522 | 100.529 | 187.051 | 98.166 | 112.442 | 210.608 | 85.000 | 99.000 | 184.000 | 96.000 | 117.000 | 213.000 |
| EBITDA | - | - | 16.540 | - | 13.348 | 16.625 | - | 12.157 | 20.375 | - | 15.712 | 19.246 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 19.162 | 15.433 | 12.260 | 17.566 | 8.986 | 11.986 | 20.972 | 7.784 | 16.028 | 23.812 | 11.188 | 14.867 | 26.055 | 12.044 | 15.228 | 27.272 | 12.984 | 16.322 | 29.306 | 11.000 | 14.400 | 25.400 | 12.200 | 17.400 | 29.600 |
| Operationele Marge | 12,37% | 13,6% | 15,38% | 12,38% | 11,94% | 12,55% | 12,28% | 10,51% | 16,81% | 14,06% | 12,5% | 13,92% | 13,27% | 13,92% | 15,15% | 14,58% | 13,23% | 14,52% | 13,91% | 12,94% | 14,55% | 13,8% | 12,71% | 14,87% | 13,9% |
| Resultaat voor belastingen (EBT) 1 | 19.495 | 17.075 | 12.785 | 18.733 | 9.679 | 12.084 | - | 7.995 | 16.331 | 24.326 | 10.020 | 15.262 | - | 13.222 | 15.208 | 28.430 | 12.366 | 15.204 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 13.344 | 11.222 | 8.987 | 13.166 | 7.035 | 7.568 | - | 5.844 | 11.157 | 17.001 | 7.038 | 10.119 | - | 9.365 | 10.394 | 19.759 | 8.252 | 10.889 | - | - | - | - | - | - | - |
| Nettomarge | 8,61% | 9,89% | 11,27% | 9,28% | 9,35% | 7,92% | - | 7,89% | 11,7% | 10,04% | 7,86% | 9,48% | - | 10,82% | 10,34% | 10,56% | 8,41% | 9,68% | - | - | - | - | - | - | - |
| WPA | 37,42 | 32,28 | - | 37,87 | 20,24 | - | - | 16,81 | - | 48,90 | 20,25 | - | - | 26,95 | - | 57,15 | 24,36 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 24,00 | 15,00 | - | 17,00 | - | - | - | - | - | 22,00 | - | - | - | - | - | 25,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 07-11-19 | 11-11-20 | 11-11-21 | 11-11-21 | 10-02-22 | 12-05-22 | 12-05-22 | 05-08-22 | 10-11-22 | 10-11-22 | 09-02-23 | 12-05-23 | 12-05-23 | 08-08-23 | 09-11-23 | 09-11-23 | 08-02-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 46.373 | 25.935 | 60.958 | 99.725 | 93.232 | 86.512 | 94.780 | 97.137 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 22.909 | 11.511 | 39.997 | 48.944 | 11.626 | 17.088 | 44.827 | 36.309 |
| ROE (netto-inkomsten/eigen vermogen) | 7,6% | 5,4% | 4,2% | 6% | 6,9% | 7,86% | 7,8% | 8,11% |
| ROA (netto-inkomsten/totale activa) | 8,52% | 6% | 5,17% | 6,91% | 7,86% | 7,02% | 7,04% | 7,4% |
| Totale activa 1 | 392.080 | 389.607 | 359.418 | 401.743 | 434.481 | 569.465 | 569.926 | 573.124 |
| Nettoactief per aandeel 2 | 1.238 | 1.240 | 1.286 | 1.380 | 1.450 | 1.533 | 1.592 | 1.660 |
| Cashflow per aandeel | 126,0 | 111,0 | 103,0 | 131,0 | 149,0 | - | - | - |
| Capex 1 | 17.073 | 33.091 | 17.582 | 15.845 | 25.879 | 20.000 | 23.333 | 26.667 |
| Capex/omzet | 5,05% | 10,34% | 7,02% | 5,07% | 7,08% | 4,99% | 5,76% | 6,37% |
| Datum van publicatie | 14-05-19 | 20-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
1.728
JPY
Gemiddelde koersdoel
1.880
JPY
Spread / Gemiddelde doel
+8,83%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +17,52% | 3,67 mld. | |
| +12,62% | 83,13 mld. | |
| +18,28% | 71,2 mld. | |
| +20,66% | 37,69 mld. | |
| +14,29% | 32,06 mld. | |
| +11,57% | 27,33 mld. | |
| +2,23% | 27,11 mld. | |
| +2,11% | 26,01 mld. | |
| +16,57% | 24,74 mld. | |
| +17,57% | 24,71 mld. |
- Beurs
- Aandelen
- Koers 6113
- Financiën Amada Holdings Co. Ltd.
