Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
788
JPY
|
-0,13%
|
|
+0,51%
|
+6,34%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.019
|
5.525
|
10.374
|
4.629
|
6.373
|
Bedrijfswaarde
1 |
10.051
|
4.562
|
9.275
|
3.452
|
5.288
|
K/w-verhouding
|
75,8
x
|
32,7
x
|
48,2
x
|
55,8
x
|
402
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
15
x
|
6,75
x
|
11,7
x
|
6,12
x
|
10,1
x
|
Bedrijfswaarde/omzet
|
13,6
x
|
5,57
x
|
10,5
x
|
4,57
x
|
8,35
x
|
Bedrijfswaarde/EBITDA
|
44.872.598
x
|
15.950.305
x
|
31.018.670
x
|
28.528.535
x
|
188.854.826
x
|
Bedrijfswaarde/FCF
|
90.655.802
x
|
25.308.112
x
|
70.798.339
x
|
37.521.225
x
|
900.074.064
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
10,1
x
|
5,27
x
|
8,41
x
|
3,62
x
|
5,35
x
|
Aantal aandelen (in duizenden)
|
4.926
|
5.018
|
5.048
|
5.048
|
4.948
|
Referentieprijs
2 |
2.237
|
1.101
|
2.055
|
917,0
|
1.288
|
Datum van publicatie
|
27-06-19
|
24-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
591
|
737
|
819
|
887
|
756
|
633
|
EBITDA
|
-
|
224
|
286
|
299
|
121
|
28
|
Bedrijfsresultaat (EBIT)
1 |
147
|
211
|
274
|
288
|
112
|
19
|
Operationele Marge
|
24,87%
|
28,63%
|
33,46%
|
32,47%
|
14,81%
|
3%
|
Resultaat voor belastingen (EBT)
1 |
144
|
200
|
242
|
283
|
108
|
21
|
Nettowinst (verlies)
1 |
109
|
150
|
172
|
215
|
83
|
16
|
Nettomarge
|
18,44%
|
20,35%
|
21%
|
24,24%
|
10,98%
|
2,53%
|
WPA
2 |
24,64
|
29,50
|
33,71
|
42,64
|
16,45
|
3,206
|
Free Cash Flow
|
-
|
110,9
|
180,2
|
131
|
92
|
5,875
|
FCF-marge
|
-
|
15,04%
|
22,01%
|
14,77%
|
12,17%
|
0,93%
|
Kasstroomconversie (ebitda)
|
-
|
49,5%
|
63,02%
|
43,81%
|
76,03%
|
20,98%
|
Kasstroomconversie (nettowinst)
|
-
|
73,92%
|
104,8%
|
60,93%
|
110,84%
|
36,72%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-05-18
|
27-06-19
|
24-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
311
|
360
|
329
|
224
|
161
|
293
|
166
|
153
|
299
|
215
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
63
|
105
|
43
|
45
|
-9
|
-24
|
18
|
4
|
4
|
46
|
Operationele Marge
|
20,26%
|
29,17%
|
13,07%
|
20,09%
|
-5,59%
|
-8,19%
|
10,84%
|
2,61%
|
1,34%
|
21,4%
|
Resultaat voor belastingen (EBT)
1 |
63
|
102
|
40
|
44
|
-9
|
-23
|
17
|
4
|
-10
|
45
|
Nettowinst (verlies)
1 |
49
|
77
|
30
|
34
|
-7
|
-16
|
12
|
3
|
-9
|
62
|
Nettomarge
|
15,76%
|
21,39%
|
9,12%
|
15,18%
|
-4,35%
|
-5,46%
|
7,23%
|
1,96%
|
-3,01%
|
28,84%
|
WPA
2 |
9,680
|
15,47
|
6,110
|
6,650
|
-1,440
|
-3,280
|
2,310
|
0,7000
|
-1,880
|
12,66
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
13-11-20
|
29-10-21
|
31-01-22
|
29-07-22
|
01-11-22
|
31-01-23
|
31-07-23
|
31-10-23
|
05-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
633
|
968
|
963
|
1.099
|
1.177
|
1.085
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
111
|
180
|
131
|
92
|
5,88
|
ROE (netto-inkomsten/eigen vermogen)
|
17,8%
|
16,7%
|
16%
|
18,9%
|
6,61%
|
1,3%
|
ROA (netto-inkomsten/totale activa)
|
12,9%
|
13,1%
|
14,3%
|
14,2%
|
5,17%
|
0,86%
|
Totale activa
1 |
841,8
|
1.141
|
1.205
|
1.518
|
1.604
|
1.851
|
Nettoactief per aandeel
2 |
149,0
|
221,0
|
209,0
|
244,0
|
253,0
|
241,0
|
Cashflow per aandeel
2 |
137,0
|
194,0
|
192,0
|
218,0
|
234,0
|
250,0
|
Capex
|
-
|
4
|
8
|
9
|
5
|
2
|
Capex/omzet
|
-
|
0,54%
|
0,98%
|
1,01%
|
0,66%
|
0,32%
|
Datum van publicatie
|
23-05-18
|
27-06-19
|
24-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,34% | 25,5 mln. | | +8,14% | 3.022 mld. | | +4,28% | 81,91 mld. | | +3,40% | 76,64 mld. | | -16,54% | 52,31 mld. | | +35,85% | 51,96 mld. | | -22,85% | 47,77 mld. | | +23,11% | 43,3 mld. | | +64,59% | 38,29 mld. | | -14,17% | 25,1 mld. |
Software - Andere
|