slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,2
THB
|
+1,10%
|
|
+3,37%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.156
|
8.727
|
8.115
|
9.298
|
7.504
|
7.504
|
-
|
-
|
Bedrijfswaarde
1 |
8.156
|
8.727
|
8.115
|
9.051
|
7.504
|
7.203
|
7.139
|
7.147
|
K/w-verhouding
|
34,5
x
|
153
x
|
1.990
x
|
78,6
x
|
42,2
x
|
34,7
x
|
28,8
x
|
21,9
x
|
Dividendrendement
|
2,9%
|
0,56%
|
-
|
-
|
-
|
2,45%
|
2,99%
|
4,13%
|
Marktkapitalisatie/omzet
|
6,83
x
|
11,4
x
|
13,1
x
|
9,92
x
|
6,16
x
|
4,85
x
|
4,08
x
|
3,53
x
|
Bedrijfswaarde/omzet
|
6,83
x
|
11,4
x
|
13,1
x
|
9,65
x
|
6,16
x
|
4,66
x
|
3,88
x
|
3,36
x
|
Bedrijfswaarde/EBITDA
|
23,2
x
|
42,6
x
|
49,6
x
|
29,4
x
|
19,1
x
|
15,8
x
|
14
x
|
12,1
x
|
Bedrijfswaarde/FCF
|
46
x
|
85,3
x
|
86,9
x
|
44,4
x
|
-
|
24
x
|
22,6
x
|
17,5
x
|
FCF Yield
|
2,18%
|
1,17%
|
1,15%
|
2,25%
|
-
|
4,16%
|
4,43%
|
5,72%
|
Price to Book
|
7,85
x
|
-
|
-
|
-
|
-
|
7,13
x
|
6,57
x
|
-
|
Aantal aandelen (in duizenden)
|
815.624
|
815.624
|
815.624
|
815.624
|
815.624
|
815.624
|
-
|
-
|
Referentieprijs
2 |
10,00
|
10,70
|
9,950
|
11,40
|
9,200
|
9,200
|
9,200
|
9,200
|
Datum van publicatie
|
24-02-20
|
22-02-21
|
21-02-22
|
21-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.194
|
767,9
|
619,7
|
937,7
|
1.217
|
1.546
|
1.838
|
2.126
|
EBITDA
1 |
351
|
205
|
163,7
|
308,4
|
393,6
|
455
|
509,5
|
593
|
Bedrijfsresultaat (EBIT)
1 |
282,4
|
68,81
|
6,089
|
155
|
230
|
280
|
337,5
|
440
|
Operationele Marge
|
23,65%
|
8,96%
|
0,98%
|
16,53%
|
18,89%
|
18,11%
|
18,36%
|
20,7%
|
Resultaat voor belastingen (EBT)
1 |
293,1
|
64,49
|
3,73
|
147,2
|
222,6
|
269
|
328
|
-
|
Nettowinst (verlies)
1 |
237,1
|
55,47
|
4,446
|
118,5
|
178,2
|
217,5
|
264
|
345
|
Nettomarge
|
19,85%
|
7,22%
|
0,72%
|
12,64%
|
14,63%
|
14,07%
|
14,36%
|
16,23%
|
WPA
2 |
0,2900
|
0,0700
|
0,005000
|
0,1450
|
0,2180
|
0,2650
|
0,3200
|
0,4200
|
Free Cash Flow
1 |
177,4
|
102,3
|
93,34
|
203,7
|
-
|
299,5
|
316
|
409
|
FCF-marge
|
14,85%
|
13,32%
|
15,06%
|
21,73%
|
-
|
19,37%
|
17,19%
|
19,24%
|
Kasstroomconversie (ebitda)
|
50,55%
|
49,89%
|
57,02%
|
66,06%
|
-
|
65,82%
|
62,02%
|
68,97%
|
Kasstroomconversie (nettowinst)
|
74,83%
|
184,36%
|
2.099,22%
|
171,94%
|
-
|
137,7%
|
119,7%
|
118,55%
|
Dividend per aandeel
2 |
0,2900
|
0,0600
|
-
|
-
|
-
|
0,2250
|
0,2750
|
0,3800
|
Datum van publicatie
|
24-02-20
|
22-02-21
|
21-02-22
|
21-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
247,6
|
263,7
|
267,9
|
301,6
|
340,5
|
317,1
|
333
|
EBITDA
1 |
-
|
-
|
-
|
-
|
81,44
|
84,47
|
80,43
|
-
|
111,2
|
104,1
|
112
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
43,76
|
45,81
|
43,55
|
54,78
|
-
|
61,1
|
68
|
Operationele Marge
|
-
|
-
|
-
|
-
|
17,67%
|
17,37%
|
16,26%
|
18,17%
|
-
|
19,27%
|
20,42%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
42,02
|
44,52
|
42,72
|
53,74
|
67,19
|
58,98
|
66
|
Nettowinst (verlies)
1 |
-13,09
|
13,22
|
14,56
|
34,33
|
33,52
|
36,06
|
34,17
|
43,08
|
53,77
|
47,15
|
53
|
Nettomarge
|
-
|
-
|
-
|
-
|
13,54%
|
13,68%
|
12,76%
|
14,29%
|
15,79%
|
14,87%
|
15,92%
|
WPA
|
-
|
-
|
-
|
0,0420
|
0,0410
|
0,0440
|
0,0400
|
-
|
-
|
0,0580
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
21-02-22
|
13-05-22
|
10-08-22
|
14-11-22
|
21-02-23
|
10-05-23
|
10-08-23
|
10-11-23
|
23-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
247
|
-
|
301
|
365
|
357
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
177
|
102
|
93,3
|
204
|
-
|
300
|
316
|
409
|
ROE (netto-inkomsten/eigen vermogen)
|
23,8%
|
5,87%
|
0,54%
|
13,6%
|
-
|
24,7%
|
29,6%
|
32,9%
|
ROA (netto-inkomsten/totale activa)
|
20,6%
|
4,43%
|
0,37%
|
9,9%
|
-
|
15,3%
|
17,6%
|
21,8%
|
Totale activa
1 |
1.149
|
1.252
|
1.217
|
1.196
|
-
|
1.422
|
1.500
|
1.583
|
Nettoactief per aandeel
2 |
1,270
|
-
|
-
|
-
|
-
|
1,290
|
1,400
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
160
|
-
|
13,3
|
61
|
-
|
120
|
136
|
102
|
Capex/omzet
|
13,36%
|
-
|
2,14%
|
6,5%
|
-
|
7,76%
|
7,4%
|
4,8%
|
Datum van publicatie
|
24-02-20
|
22-02-21
|
21-02-22
|
21-02-23
|
23-02-24
|
-
|
-
|
-
|
Laatste slotkoers
9,2
THB Gemiddelde koersdoel
12,75
THB Spread / Gemiddelde doel +38,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 202 mln. | | -7,92% | 197 mld. | | +38,16% | 86,79 mld. | | +8,11% | 39,74 mld. | | -5,41% | 23,86 mld. | | -2,92% | 24 mld. | | +28,39% | 18,44 mld. | | -13,95% | 14,26 mld. | | +49,97% | 11,3 mld. | | +7,35% | 7,64 mld. |
Snelle service restaurants
|