slotkoers
New Zealand S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,45
NZD
|
-1,31%
|
|
-0,10%
|
+18,89%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
103.239
|
60.722
|
95.271
|
72.158
|
74.103
|
94.258
|
-
|
-
|
Bedrijfswaarde
1 |
103.239
|
60.722
|
95.271
|
72.158
|
74.103
|
94.258
|
94.258
|
94.258
|
K/w-verhouding
|
15,1
x
|
26,4
x
|
18,9
x
|
12,9
x
|
10,3
x
|
14,6
x
|
14,5
x
|
13,8
x
|
Dividendrendement
|
5,87%
|
1,84%
|
4,54%
|
6,06%
|
6,71%
|
6,21%
|
5,68%
|
5,61%
|
Marktkapitalisatie/omzet
|
5
x
|
2,94
x
|
4,53
x
|
3,8
x
|
3,42
x
|
4,37
x
|
4,26
x
|
4,15
x
|
Bedrijfswaarde/omzet
|
5
x
|
2,94
x
|
4,53
x
|
3,8
x
|
3,42
x
|
4,37
x
|
4,26
x
|
4,15
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,56
x
|
0,89
x
|
1,32
x
|
1,14
x
|
1,02
x
|
1,3
x
|
1,28
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
3.483.095
|
3.605.822
|
3.664.269
|
3.496.051
|
3.503.681
|
3.461.564
|
-
|
-
|
Referentieprijs
2 |
29,64
|
16,84
|
26,00
|
20,64
|
21,15
|
27,09
|
27,09
|
27,09
|
Datum van publicatie
|
03-11-19
|
01-11-20
|
31-10-21
|
06-11-22
|
05-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.655
|
20.626
|
21.038
|
19.001
|
21.645
|
21.573
|
22.131
|
22.719
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.624
|
7.926
|
7.755
|
8.210
|
10.953
|
10.574
|
10.755
|
11.136
|
Operationele Marge
|
51,44%
|
38,43%
|
36,86%
|
43,21%
|
50,6%
|
49,01%
|
48,6%
|
49,01%
|
Resultaat voor belastingen (EBT)
1 |
9.749
|
4.266
|
8.501
|
8.469
|
10.305
|
9.611
|
9.484
|
9.900
|
Nettowinst (verlies)
1 |
6.784
|
2.290
|
5.458
|
5.694
|
7.195
|
6.671
|
6.503
|
6.748
|
Nettomarge
|
32,84%
|
11,1%
|
25,94%
|
29,97%
|
33,24%
|
30,92%
|
29,39%
|
29,7%
|
WPA
2 |
1,965
|
0,6370
|
1,378
|
1,599
|
2,050
|
1,855
|
1,872
|
1,960
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,740
|
0,3100
|
1,180
|
1,250
|
1,420
|
1,681
|
1,539
|
1,519
|
Datum van publicatie
|
03-11-19
|
01-11-20
|
31-10-21
|
06-11-22
|
05-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
10.341
|
10.285
|
10.799
|
10.239
|
5.056
|
9.959
|
9.042
|
11.003
|
10.642
|
10.590
|
10.882
|
10.973
|
11.126
|
11.220
|
11.421
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.181
|
3.745
|
4.818
|
2.937
|
2.359
|
4.593
|
3.617
|
6.015
|
4.938
|
5.195
|
5.300
|
5.305
|
5.384
|
-
|
-
|
Operationele Marge
|
40,43%
|
36,41%
|
44,62%
|
28,68%
|
46,66%
|
46,12%
|
40%
|
54,67%
|
46,4%
|
49,06%
|
48,7%
|
48,34%
|
48,39%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.185
|
2.081
|
5.061
|
3.440
|
2.628
|
4.718
|
3.751
|
5.625
|
4.680
|
4.833
|
4.884
|
4.658
|
4.718
|
-
|
-
|
Nettowinst (verlies)
1 |
1.190
|
1.100
|
3.443
|
2.015
|
1.815
|
3.280
|
2.414
|
4.001
|
3.194
|
3.342
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
11,51%
|
10,7%
|
31,88%
|
19,68%
|
35,9%
|
32,94%
|
26,7%
|
36,36%
|
30,01%
|
31,56%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,3320
|
0,3050
|
0,9450
|
0,5320
|
-
|
0,9050
|
0,6900
|
1,142
|
0,9080
|
0,9560
|
0,9100
|
0,9100
|
0,9200
|
-
|
-
|
Dividend per aandeel
|
-
|
0,3100
|
0,5800
|
0,6000
|
-
|
0,6100
|
0,6400
|
0,7000
|
0,7200
|
-
|
0,9000
|
0,7500
|
0,9000
|
-
|
-
|
Datum van publicatie
|
03-05-20
|
01-11-20
|
03-05-21
|
31-10-21
|
03-02-22
|
08-05-22
|
06-11-22
|
07-05-23
|
05-11-23
|
05-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
3,83%
|
7,7%
|
8,1%
|
10,1%
|
9,35%
|
9,27%
|
9,5%
|
ROA (netto-inkomsten/totale activa)
|
0,77%
|
0,25%
|
0,59%
|
0,58%
|
0,7%
|
0,64%
|
0,61%
|
0,61%
|
Totale activa
1 |
884.600
|
908.730
|
923.988
|
975.000
|
1.027.857
|
1.041.322
|
1.062.381
|
1.102.538
|
Nettoactief per aandeel
2 |
19,00
|
18,90
|
19,70
|
18,10
|
20,70
|
20,90
|
21,10
|
21,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-19
|
01-11-20
|
31-10-21
|
06-11-22
|
05-11-23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
27,09
AUD Gemiddelde koersdoel
24,98
AUD Spread / Gemiddelde doel -7,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,74% | 572 mld. | | +17,39% | 307 mld. | | +21,47% | 262 mld. | | +24,09% | 186 mld. | | +29,19% | 174 mld. | | +8,36% | 160 mld. | | -1,49% | 155 mld. | | +8,76% | 150 mld. | | +13,94% | 140 mld. |
Banken - Andere
|