slotkoers
Ho Chi Minh S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42.300
VND
|
+2,42%
|
|
+4,44%
|
+22,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.685.541
|
67.257.003
|
68.484.921
|
40.277.774
|
43.835.432
|
53.746.052
|
-
|
-
|
Bedrijfswaarde
1 |
66.685.541
|
64.117.322
|
65.836.156
|
40.277.774
|
43.835.432
|
53.746.052
|
53.746.052
|
53.746.052
|
K/w-verhouding
|
18,4
x
|
75,4
x
|
26,8
x
|
29,8
x
|
16,3
x
|
16,6
x
|
14,4
x
|
11,1
x
|
Dividendrendement
|
5,36%
|
2,2%
|
2,23%
|
-
|
-
|
4,14%
|
5,32%
|
7,09%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,54
x
|
0,4
x
|
0,13
x
|
0,16
x
|
0,18
x
|
0,18
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,54
x
|
0,4
x
|
0,13
x
|
0,16
x
|
0,18
x
|
0,18
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
9,68
x
|
15,9
x
|
13,9
x
|
13
x
|
10,2
x
|
8,02
x
|
7,23
x
|
6,88
x
|
Bedrijfswaarde/FCF
|
10,6
x
|
259
x
|
17,6
x
|
13,4
x
|
-
|
54,3
x
|
21,4
x
|
12,1
x
|
FCF Yield
|
9,48%
|
0,39%
|
5,69%
|
7,48%
|
-
|
1,84%
|
4,68%
|
8,27%
|
Price to Book
|
2,57
x
|
3,14
x
|
-
|
1,64
x
|
-
|
2
x
|
1,9
x
|
-
|
Aantal aandelen (in duizenden)
|
1.190.813
|
1.231.813
|
1.270.592
|
1.270.592
|
1.270.592
|
1.270.592
|
-
|
-
|
Referentieprijs
2 |
56.000
|
54.600
|
53.900
|
31.700
|
34.500
|
42.300
|
42.300
|
42.300
|
Datum van publicatie
|
03-02-20
|
02-02-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
189.641.719
|
124.007.987
|
169.113.133
|
304.080.299
|
274.252.672
|
299.028.000
|
291.616.000
|
266.405.000
|
EBITDA
1 |
6.890.186
|
4.218.992
|
4.914.247
|
3.107.858
|
4.288.146
|
6.702.500
|
7.432.500
|
7.810.000
|
Bedrijfsresultaat (EBIT)
1 |
4.929.103
|
1.180.656
|
3.498.179
|
-
|
2.183.285
|
4.680.500
|
5.371.000
|
5.705.000
|
Operationele Marge
|
2,6%
|
0,95%
|
2,07%
|
-
|
0,8%
|
1,57%
|
1,84%
|
2,14%
|
Resultaat voor belastingen (EBT)
1 |
5.771.829
|
1.398.029
|
3.781.368
|
2.260.382
|
3.931.898
|
4.758.000
|
5.461.000
|
7.201.000
|
Nettowinst (verlies)
1 |
4.252.801
|
970.386
|
2.830.025
|
1.480.283
|
2.811.980
|
3.474.000
|
4.029.500
|
5.331.000
|
Nettomarge
|
2,24%
|
0,78%
|
1,67%
|
0,49%
|
1,03%
|
1,16%
|
1,38%
|
2%
|
WPA
2 |
3.051
|
724,0
|
2.011
|
1.064
|
2.111
|
2.541
|
2.942
|
3.811
|
Free Cash Flow
1 |
6.319.380
|
259.955
|
3.896.409
|
3.011.120
|
-
|
990.000
|
2.517.000
|
4.443.000
|
FCF-marge
|
3,33%
|
0,21%
|
2,3%
|
0,99%
|
-
|
0,33%
|
0,86%
|
1,67%
|
Kasstroomconversie (ebitda)
|
91,72%
|
6,16%
|
79,29%
|
96,89%
|
-
|
14,77%
|
33,86%
|
56,89%
|
Kasstroomconversie (nettowinst)
|
148,59%
|
26,79%
|
137,68%
|
203,42%
|
-
|
28,5%
|
62,46%
|
83,34%
|
Dividend per aandeel
2 |
3.000
|
1.200
|
1.200
|
-
|
-
|
1.750
|
2.250
|
3.000
|
Datum van publicatie
|
03-02-20
|
02-02-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
3.139.680
|
2.648.765
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.319.380
|
259.955
|
3.896.409
|
3.011.120
|
-
|
990.000
|
2.517.000
|
4.443.000
|
ROE (netto-inkomsten/eigen vermogen)
|
17,3%
|
4,39%
|
12,3%
|
5,96%
|
11,2%
|
12%
|
13%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
7,2%
|
1,58%
|
4,51%
|
2,14%
|
3,67%
|
4,5%
|
5,15%
|
6,7%
|
Totale activa
1 |
59.085.890
|
61.452.623
|
62.701.337
|
69.301.638
|
76.718.947
|
77.200.000
|
78.242.718
|
79.567.164
|
Nettoactief per aandeel
2 |
21.800
|
17.375
|
-
|
19.333
|
-
|
21.197
|
22.312
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.031.508
|
1.752.865
|
1.249.087
|
1.372.993
|
1.456.495
|
1.978.000
|
1.685.000
|
1.726.000
|
Capex/omzet
|
1,07%
|
1,41%
|
0,74%
|
0,45%
|
0,53%
|
0,66%
|
0,58%
|
0,65%
|
Datum van publicatie
|
03-02-20
|
02-02-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
42.300
VND Gemiddelde koersdoel
42.650
VND Spread / Gemiddelde doel +0,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,61% | 2,11 mld. | | +11,53% | 235 mld. | | +20,29% | 97,46 mld. | | +1,29% | 96,82 mld. | | +16,39% | 60,84 mld. | | +3,72% | 58,54 mld. | | +15,55% | 49,12 mld. | | +19,97% | 35,38 mld. | | +28,07% | 27,45 mld. | | -17,97% | 19,47 mld. |
Olie- en gasraffinage en marketing - NEC
|