TOMY COMPANY, LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.208 JPY | -0,03% |
|
+4,09% | +43,70% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 108.747 | 72.236 | 94.126 | 112.489 | 135.577 | 285.864 | - | - |
| Bedrijfswaarde 1 | 94.529 | 58.509 | 76.713 | 82.421 | 105.110 | 207.364 | 230.872 | 219.772 |
| K/w-verhouding | 11,7 x | 16,1 x | 17,6 x | 12,4 x | 16,3 x | 26,1 x | 19,8 x | 17,1 x |
| Dividendrendement | 2,1% | 3,94% | 1,74% | 2,66% | 2,19% | 1,78% | 1,59% | 1,9% |
| Marktkapitalisatie/omzet | 0,61 x | 0,44 x | 0,67 x | 0,68 x | 0,72 x | 1,22 x | 1,24 x | 1,16 x |
| Bedrijfswaarde/omzet | 0,53 x | 0,35 x | 0,54 x | 0,5 x | 0,56 x | 1 x | 1 x | 0,89 x |
| Bedrijfswaarde/EBITDA | - | - | - | 4,18 x | 5,44 x | 8,34 x | 8,07 x | 7,11 x |
| Bedrijfswaarde/FCF | 6,24 x | 10,4 x | 7,5 x | 8,37 x | 7,46 x | 9,75 x | 17,5 x | 12,6 x |
| FCF Yield | 16% | 9,61% | 13,3% | 12% | 13,4% | 10,3% | 5,71% | 7,93% |
| Price to Book | 1,63 x | 1,08 x | 1,35 x | 1,42 x | 1,56 x | 2,55 x | 2,62 x | 2,37 x |
| Aantal aandelen (in duizenden) | 95.225 | 94.798 | 93.657 | 92.128 | 91.544 | 89.110 | - | - |
| Referentieprijs 2 | 1.142 | 762,0 | 1.005 | 1.221 | 1.481 | 3.208 | 3.208 | 3.208 |
| Datum van publicatie | 10-05-19 | 19-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 176.853 | 164.837 | 141.218 | 165.448 | 187.297 | 208.326 | 231.467 | 246.033 |
| EBITDA 1 | - | - | - | 19.701 | 19.335 | 24.854 | 28.600 | 30.900 |
| Bedrijfsresultaat (EBIT) 1 | 14.407 | 10.683 | 7.079 | 12.344 | 13.119 | 18.818 | 22.367 | 25.567 |
| Operationele Marge | 8,15% | 6,48% | 5,01% | 7,46% | 7% | 9,03% | 9,66% | 10,39% |
| Resultaat voor belastingen (EBT) 1 | 13.784 | 7.601 | 7.462 | 13.772 | 11.642 | 14.869 | 22.600 | 24.900 |
| Nettowinst (verlies) 1 | 9.302 | 4.507 | 5.374 | 9.114 | 8.314 | 9.808 | 14.633 | 16.933 |
| Nettomarge | 5,26% | 2,73% | 3,81% | 5,51% | 4,44% | 4,71% | 6,32% | 6,88% |
| WPA 2 | 97,85 | 47,30 | 57,07 | 98,23 | 90,66 | 107,7 | 162,2 | 187,7 |
| Free Cash Flow 1 | 15.147 | 5.625 | 10.227 | 9.852 | 14.089 | 21.262 | 13.193 | 17.435 |
| FCF-marge | 8,56% | 3,41% | 7,24% | 5,95% | 7,52% | 10,21% | 5,7% | 7,09% |
| Kasstroomconversie (ebitda) | - | - | - | 50,01% | 72,87% | 85,55% | 46,13% | 56,42% |
| Kasstroomconversie (nettowinst) | 162,84% | 124,81% | 190,31% | 108,1% | 169,46% | 216,78% | 90,16% | 102,96% |
| Dividend per aandeel 2 | 24,00 | 30,00 | 17,50 | 32,50 | 32,50 | 50,00 | 51,00 | 61,00 |
| Datum van publicatie | 10-05-19 | 19-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 83.092 | 81.745 | 63.157 | 78.061 | 41.956 | 77.014 | 54.198 | 34.236 | 88.434 | 39.552 | 49.483 | 89.035 | 59.725 | 38.537 | 98.262 | 43.102 | 52.976 | 96.078 | 64.173 | 48.075 | 48.243 | 57.507 | 103.800 | 71.807 | 53.911 | 128.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.826 | 4.857 | 1.839 | 5.240 | 3.787 | 5.935 | 7.477 | -1.068 | 6.409 | 1.665 | 4.345 | 6.010 | 7.042 | 67 | 7.109 | 2.506 | 5.507 | 8.013 | 9.254 | 1.551 | 3.125 | 6.324 | 9.300 | 10.637 | 2.280 | 12.000 |
| Operationele Marge | 7,01% | 5,94% | 2,91% | 6,71% | 9,03% | 7,71% | 13,8% | -3,12% | 7,25% | 4,21% | 8,78% | 6,75% | 11,79% | 0,17% | 7,23% | 5,81% | 10,4% | 8,34% | 14,42% | 3,23% | 6,48% | 11% | 8,96% | 14,81% | 4,23% | 9,38% |
| Resultaat voor belastingen (EBT) | 5.599 | - | 927 | - | - | 7.421 | 7.304 | - | - | 1.303 | - | 4.911 | 7.221 | - | - | 2.327 | 5.047 | 7.374 | 6.364 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 4.189 | 318 | 516 | 4.858 | 2.239 | 5.248 | 4.650 | -784 | 3.866 | 735 | 2.457 | 3.192 | 4.940 | 182 | 5.122 | 1.805 | 3.808 | 5.613 | 3.423 | 772 | 2.200 | 4.200 | 6.400 | 6.700 | 1.450 | 7.300 |
| Nettomarge | 5,04% | 0,39% | 0,82% | 6,22% | 5,34% | 6,81% | 8,58% | -2,29% | 4,37% | 1,86% | 4,97% | 3,59% | 8,27% | 0,47% | 5,21% | 4,19% | 7,19% | 5,84% | 5,33% | 1,61% | 4,56% | 7,3% | 6,17% | 9,33% | 2,69% | 5,7% |
| WPA | 43,95 | - | 5,480 | - | - | 56,31 | 50,17 | - | - | 8,040 | - | 34,86 | 53,84 | - | - | 19,72 | - | 61,55 | 37,63 | - | - | - | - | - | - | - |
| Dividend per aandeel | 15,00 | - | 7,500 | - | - | 10,00 | - | - | - | - | - | 17,50 | - | - | - | - | - | 17,50 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 12-11-19 | 19-05-20 | 10-11-20 | 11-05-21 | 09-11-21 | 09-11-21 | 07-02-22 | 10-05-22 | 10-05-22 | 09-08-22 | 08-11-22 | 08-11-22 | 07-02-23 | 09-05-23 | 09-05-23 | 08-08-23 | 07-11-23 | 07-11-23 | 06-02-24 | 14-05-24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 14.218 | 13.727 | 17.413 | 30.068 | 30.467 | 47.382 | 54.992 | 66.092 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 15.147 | 5.625 | 10.227 | 9.852 | 14.089 | 21.262 | 13.193 | 17.435 |
| ROE (netto-inkomsten/eigen vermogen) | 15,2% | 6,8% | 7,9% | 12,3% | 10% | 10,5% | 14,8% | 14,7% |
| ROA (netto-inkomsten/totale activa) | 10,1% | 7,49% | 5,18% | 8,34% | 7,63% | 10,9% | 9,2% | 10,1% |
| Totale activa 1 | 92.083 | 60.206 | 103.758 | 109.267 | 108.942 | 89.716 | 159.058 | 168.491 |
| Nettoactief per aandeel 2 | 700,0 | 703,0 | 742,0 | 861,0 | 950,0 | 1.104 | 1.226 | 1.352 |
| Cashflow per aandeel | 171,0 | 118,0 | 122,0 | 161,0 | 158,0 | 174,0 | - | - |
| Capex 1 | 6.345 | 5.347 | 7.837 | 6.553 | 5.373 | 7.913 | 5.000 | 5.000 |
| Capex/omzet | 3,59% | 3,24% | 5,55% | 3,96% | 2,87% | 3,8% | 2,16% | 2,03% |
| Datum van publicatie | 10-05-19 | 19-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
3
Laatste slotkoers
3.208
JPY
Gemiddelde koersdoel
3.337
JPY
Spread / Gemiddelde doel
+4,01%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +43,70% | 1,77 mld. | |
| +20,60% | 63,02 mld. | |
| +92,68% | 5,92 mld. | |
| -31,79% | 316 mln. | |
| +21,28% | 304 mln. | |
| -39,23% | 228 mln. | |
| -33,48% | 223 mln. | |
| -1,79% | 146 mln. | |
| +18,33% | 145 mln. | |
| -34,03% | 104 mln. |
- Beurs
- Aandelen
- Koers 7867
- Financiën TOMY Company, Ltd.
